Amano Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 166 929
EBIT TTM (mln): 21 768
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 73,140 79,743 85,769 93,351 91,812 78,586 83,302 88,146 90,295 102,131 109,837 119,506 120,124 124,405 131,713 133,084 113,598 118,429 132,810
Przychód Δ r/r 0.0% 9.0% 7.6% 8.8% -1.6% -14.4% 6.0% 5.8% 2.4% 13.1% 7.5% 8.8% 0.5% 3.6% 5.9% 1.0% -14.6% 4.3% 12.1%
Marża brutto 46.3% 46.1% 44.1% 42.9% 43.8% 43.2% 43.9% 44.0% 44.0% 43.4% 43.4% 44.3% 43.2% 44.5% 44.2% 44.9% 43.9% 45.2% 45.4%
EBIT (mln) 9,075 9,538 10,144 10,012 5,373 1,928 4,384 5,918 7,329 8,826 9,357 12,942 13,165 14,350 15,161 16,168 9,934 12,893 15,787
EBIT Δ r/r 0.0% 5.1% 6.4% -1.3% -46.3% -64.1% 127.4% 35.0% 23.8% 20.4% 6.0% 38.3% 1.7% 9.0% 5.7% 6.6% -38.6% 29.8% 22.4%
EBIT (%) 12.4% 12.0% 11.8% 10.7% 5.9% 2.5% 5.3% 6.7% 8.1% 8.6% 8.5% 10.8% 11.0% 11.5% 11.5% 12.1% 8.7% 10.9% 11.9%
Koszty finansowe (mln) 43 60 61 57 37 30 37 37 41 50 61 46 30 34 29 102 153 138 151
EBITDA (mln) 11,705 12,455 13,500 14,501 10,957 7,808 9,793 11,065 11,896 13,799 15,128 18,806 19,408 20,599 22,444 24,743 19,821 22,450 26,370
EBITDA(%) 16.0% 15.6% 15.7% 15.5% 11.9% 9.9% 11.8% 12.6% 13.2% 13.5% 13.8% 15.7% 16.2% 16.6% 17.0% 18.6% 17.4% 19.0% 19.9%
Podatek (mln) 3,190 3,649 4,103 3,856 2,341 1,187 2,242 3,045 3,265 3,878 3,366 4,796 4,516 5,163 5,550 5,549 2,483 4,474 5,397
Zysk Netto (mln) 5,108 5,915 5,961 6,104 2,214 1,010 3,064 2,414 3,986 5,299 6,794 8,405 9,223 10,019 9,142 10,567 7,248 9,733 11,288
Zysk netto Δ r/r 0.0% 15.8% 0.8% 2.4% -63.7% -54.4% 203.4% -21.2% 65.1% 32.9% 28.2% 23.7% 9.7% 8.6% -8.8% 15.6% -31.4% 34.3% 16.0%
Zysk netto (%) 7.0% 7.4% 7.0% 6.5% 2.4% 1.3% 3.7% 2.7% 4.4% 5.2% 6.2% 7.0% 7.7% 8.1% 6.9% 7.9% 6.4% 8.2% 8.5%
EPS 62.95 72.89 74.29 75.96 28.14 13.2 40.01 31.52 52.04 69.19 88.71 109.75 120.79 132.11 121.16 141.4 97.08 131.48 154.41
EPS (rozwodnione) 62.95 72.76 74.24 75.94 28.14 13.2 40.01 31.52 52.04 69.19 88.71 109.75 120.79 132.11 121.16 141.4 97.08 131.48 154.41
Ilośc akcji (mln) 80 80 80 80 79 77 77 77 77 77 77 77 76 76 75 75 75 74 73
Ważona ilośc akcji (mln) 80 81 80 80 79 77 77 77 77 77 77 77 76 76 75 75 75 74 73
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY