Tong Hsing Electronic Industries, Ltd.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna


2014-092014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-062024-092024-122025-0301B2B3B0.10.20.3
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 2,339 1,926 1,801 1,939 2,138 1,894 1,917 2,055 2,064 2,021 1,833 1,821 2,097 1,995 1,724 1,760 2,012 1,917 1,615 1,822 1,907 2,086 1,953 2,063 2,876 3,286 3,141 3,435 3,777 3,508 3,466 3,606 3,711 3,290 2,900 2,844 2,667 3,174 2,971 3,069 3,068 2,984 2,909
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-8.61%</span> <span style="color:red">-1.63%</span> 6.4% 6.0% <span style="color:red">-3.44%</span> 6.7% <span style="color:red">-4.38%</span> <span style="color:red">-11.41%</span> 1.6% <span style="color:red">-1.33%</span> <span style="color:red">-5.93%</span> <span style="color:red">-3.34%</span> <span style="color:red">-4.06%</span> <span style="color:red">-3.89%</span> <span style="color:red">-6.31%</span> 3.5% <span style="color:red">-5.23%</span> 8.8% 20.9% 13.2% 50.8% 57.5% 60.8% 66.5% 31.3% 6.7% 10.3% 5.0% <span style="color:red">-1.74%</span> <span style="color:red">-6.22%</span> <span style="color:red">-16.31%</span> <span style="color:red">-21.13%</span> <span style="color:red">-28.14%</span> <span style="color:red">-3.52%</span> 2.4% 7.9% 15.0% <span style="color:red">-6.00%</span> <span style="color:red">-2.10%</span>
Marża brutto 33.4% 26.9% 23.0% 23.3% 28.0% 23.8% 24.5% 25.2% 23.5% 25.9% 19.8% 21.5% 27.6% 28.3% 22.2% 21.7% 30.8% 27.0% 18.0% 21.5% 21.6% 24.2% 24.7% 28.0% 29.6% 29.9% 26.5% 31.7% 37.5% 36.3% 33.8% 37.8% 36.9% 33.5% 28.0% 17.1% 22.9% 25.9% 24.8% 25.4% 28.4% 25.8% 27.7%
Koszty i Wydatki (mln) 1,777 1,587 1,554 1,669 1,736 1,602 1,641 1,730 1,764 1,689 1,648 1,616 1,705 1,615 1,543 1,565 1,589 1,577 1,492 1,606 1,686 1,748 1,648 1,671 2,289 2,579 2,564 2,616 2,677 2,566 2,705 2,587 2,677 2,527 2,428 2,678 2,412 2,648 2,542 2,609 2,596 2,600 2,500
EBIT (mln) 563 339 247 270 402 292 276 325 300 332 185 205 393 380 181 195 424 340 124 217 221 339 305 391 587 707 578 819 1,099 929 911 1,208 1,037 626 491 140 528 526 429 460 469 384 409
EBIT Δ kw/kw 39.9% 15.9% 10.4% 16.9% 33.9% 12.0% 49.1% 59.0% 23.5% 12.5% 2.0% 4.9% 7.3% 11.5% 46.8% 10.0% 92.0% 0.6% 59.5% 44.6% 62.4% 52.1% 47.2% 52.2% 46.6% 23.9% 36.6% 32.2% 6.0% 48.3% 85.5% 762.6% 96.5% 19.1% 14.6% 69.5% 0.0% 0.0% 0.0% 0.0% 38.5% 55.3% 51.4%
EBIT (%) 24.1% 17.6% 13.7% 13.9% 18.8% 15.4% 14.4% 15.8% 14.6% 16.4% 10.1% 11.2% 18.7% 19.0% 10.5% 11.1% 21.0% 17.8% 7.6% 11.9% 11.6% 16.2% 15.6% 19.0% 20.4% 21.5% 18.4% 23.8% 29.1% 26.5% 26.3% 33.5% 27.9% 19.0% 16.9% 4.9% 19.8% 16.6% 14.4% 15.0% 15.3% 12.9% 14.1%
Przychody fiansowe (mln) 12 18 13 16 11 14 10 11 9 10 10 11 8 9 8 9 7 10 8 10 6 5 3 6 2 3 4 5 4 8 5 10 16 35 47 62 51 61 55 64 56 60 52
Koszty finansowe (mln) 12 14 14 13 13 12 13 12 12 12 12 6 5 4 4 1 1 2 2 2 2 1 1 1 2 2 1 1 1 1 1 1 5 15 24 26 26 26 26 29 27 27 30
Amortyzacja (mln) 257 269 268 270 276 284 285 282 279 281 273 252 250 237 229 228 219 204 189 188 190 182 184 210 274 368 398 400 396 395 401 391 381 278 329 363 361 365 416 429 438 454 382
EBITDA (mln) 865 687 520 552 783 594 565 615 554 654 398 471 661 606 407 503 658 567 331 432 426 498 524 581 796 990 998 1,116 1,522 1,336 1,313 1,599 1,418 904 820 503 888 890 845 888 996 866 1,087
EBITDA(%) 37.0% 35.7% 28.9% 28.5% 36.6% 31.4% 29.5% 29.9% 26.8% 32.4% 21.7% 25.8% 31.5% 30.4% 23.6% 28.6% 32.7% 29.6% 20.5% 23.7% 22.3% 23.9% 26.8% 28.2% 27.7% 30.1% 31.8% 32.5% 40.3% 38.1% 37.9% 44.3% 38.2% 27.5% 28.3% 17.7% 33.3% 28.1% 28.4% 28.9% 32.5% 29.0% 37.4%
NOPLAT (mln) 585 387 246 271 469 297 268 324 270 361 117 212 406 365 174 254 453 364 146 243 240 313 344 378 507 621 585 703 1,166 928 1,109 1,210 978 592 467 18 355 554 456 551 531 385 675
Podatek (mln) 90 51 37 86 72 46 42 60 43 52 28 11 23 64 14 55 93 69 31 51 52 66 71 80 117 130 106 74 241 195 201 212 206 129 95 6 76 68 91 110 1 1 92
Zysk Netto (mln) 495 336 209 185 397 250 226 264 227 309 89 201 383 301 159 200 360 295 115 192 188 247 272 298 390 490 479 628 925 732 908 998 772 463 372 12 280 486 365 441 529 379 582
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-19.79%</span> <span style="color:red">-25.42%</span> 7.9% 42.8% <span style="color:red">-42.91%</span> 23.4% <span style="color:red">-60.50%</span> <span style="color:red">-23.73%</span> 68.9% <span style="color:red">-2.70%</span> 78.8% <span style="color:red">-0.63%</span> <span style="color:red">-6.10%</span> <span style="color:red">-1.95%</span> <span style="color:red">-27.69%</span> <span style="color:red">-3.77%</span> <span style="color:red">-47.78%</span> <span style="color:red">-16.32%</span> 136.3% 54.9% 107.6% 98.9% 75.9% 111.0% 137.1% 49.3% 89.5% 58.9% <span style="color:red">-16.53%</span> <span style="color:red">-36.78%</span> <span style="color:red">-59.01%</span> <span style="color:red">-98.77%</span> <span style="color:red">-63.77%</span> 5.1% <span style="color:red">-2.02%</span> 3476.2% 89.3% <span style="color:red">-22.06%</span> 59.7%
Zysk netto (%) 21.2% 17.4% 11.6% 9.5% 18.6% 13.2% 11.8% 12.8% 11.0% 15.3% 4.9% 11.0% 18.3% 15.1% 9.2% 11.4% 17.9% 15.4% 7.1% 10.5% 9.9% 11.8% 13.9% 14.4% 13.6% 14.9% 15.3% 18.3% 24.5% 20.9% 26.2% 27.7% 20.8% 14.1% 12.8% 0.4% 10.5% 15.3% 12.3% 14.4% 17.3% 12.7% 20.0%
EPS 4.47 4.16 1.88 1.66 3.59 3.1 2.04 2.38 2.04 3.82 0.81 1.79 3.41 3.67 1.41 1.78 3.21 3.6 1.03 1.71 1.68 3.02 1.83 1.89 2.0 4.57 2.98 3.91 5.76 6.25 5.06 6.18 4.77 2.22 1.78 0.0589 1.34 2.33 1.74 2.11 2.53 1.81 2.79
EPS (rozwodnione) 4.16 4.16 1.79 1.65 3.34 3.1 1.91 2.35 1.91 3.82 0.78 1.78 3.4 3.67 1.41 1.78 3.19 3.6 1.01 1.71 1.66 3.02 1.82 1.89 1.99 4.57 2.97 3.9 5.73 6.22 5.06 6.18 4.77 2.19 1.77 0.0589 1.34 2.32 1.74 2.1 2.52 1.8 2.77
Ilośc akcji (mln) 111 81 111 111 111 81 111 111 111 81 111 112 112 82 112 112 112 82 112 113 112 82 149 155 195 107 161 161 161 117 179 162 162 209 209 209 209 209 209 209 209 209 209
Ważona ilośc akcji (mln) 119 81 120 112 119 81 121 112 119 81 121 113 113 82 113 112 113 82 113 113 113 82 150 158 196 107 161 161 161 118 179 162 162 211 210 209 209 210 210 209 210 210 210
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD