Tong Hsing Electronic Industries, Ltd.

Rachunek Zysków i Strat


Sprawozdania
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Prognozy
Analiza techniczna



Wskaźnik 17 16 15 14 13 12 11 10 9 8 7 6 5 4 3 2 1 0 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Data sprawozdania 2006-12-31 00:00:00 2007-12-31 00:00:00 2008-12-31 00:00:00 2009-12-31 00:00:00 2010-12-31 00:00:00 2011-12-31 00:00:00 2012-12-31 00:00:00 2013-12-31 00:00:00 2014-12-31 00:00:00 2015-12-31 00:00:00 2016-12-31 00:00:00 2017-12-31 00:00:00 2018-12-31 00:00:00 2019-12-31 00:00:00 2020-12-31 00:00:00 2021-12-31 00:00:00 2022-12-31 00:00:00 2023-12-31 00:00:00 2024-12-31 00:00:00
Okres FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY FY
Przychód (mln) 2 034 3 242 3 951 3 266 6 127 6 258 6 985 7 929 8 338 7 772 8 058 7 746 7 414 7 431 10 178 13 860 14 072 11 585 12 091
Przychód Δ okr/okr 0.0% 59.4% 21.9% -17.3% 87.6% 2.2% 11.6% 13.5% 5.1% -6.8% 3.7% -3.9% -4.3% 0.2% 37.0% 36.2% 1.5% -17.7% 4.4%
Marża brutto 30.9% 29.4% 27.4% 27.0% 29.0% 29.6% 30.8% 31.2% 29.9% 24.6% 24.8% 24.5% 25.7% 21.5% 28.5% 33.3% 35.6% 22.4% 27.5%
EBIT (mln) 326 633 685 476 1 093 1 116 1 466 1 775 1 715 1 212 1 234 1 162 1 152 937 1 855 3 381 3 782 1 418 1 741
EBIT Δ okr/okr 0.0% 94.2% 8.1% -30.5% 129.6% 2.2% 31.3% 21.0% -3.4% -29.3% 1.8% -5.8% -0.8% -18.7% 98.0% 82.3% 11.9% -62.5% 22.8%
EBIT (%) 16.0% 19.5% 17.3% 14.6% 17.8% 17.8% 21.0% 22.4% 20.6% 15.6% 15.3% 15.0% 15.5% 12.6% 18.2% 24.4% 26.9% 12.2% 14.4%
Koszty finansowe (mln) 6 6 7 2 5 5 7 13 38 52 48 27 8 8 5 4 22 103 109
EBITDA (mln) 512 796 860 719 1 304 1 636 2 178 2 781 2 881 2 449 2 389 2 135 2 147 1 686 2 890 4 971 5 233 2 835 3 769
EBITDA(%) 25.2% 24.5% 21.8% 22.0% 21.3% 26.1% 31.2% 35.1% 34.6% 31.5% 29.6% 27.6% 29.0% 22.7% 28.4% 35.9% 37.2% 24.5% 31.2%
Podatek (mln) 49 113 146 59 158 192 168 280 289 242 198 126 232 200 398 617 748 245 204
Zysk Netto (mln) 260 505 424 454 789 963 1 311 1 583 1 511 1 041 1 025 974 1 014 742 1 451 2 765 3 141 1 151 1 714
Zysk netto Δ okr/okr 0.0% 94.2% -16.0% 7.0% 73.8% 22.1% 36.1% 20.8% -4.6% -31.1% -1.6% -5.0% 4.1% -26.8% 95.5% 90.6% 13.6% -63.4% 49.0%
Zysk netto (%) 12.8% 15.6% 10.7% 13.9% 12.9% 15.4% 18.8% 20.0% 18.1% 13.4% 12.7% 12.6% 13.7% 10.0% 14.3% 19.9% 22.3% 9.9% 14.2%
EPS 3.87 7.27 5.32 5.43 8.69 9.4 11.9 14.29 13.63 9.4 9.25 8.69 8.96 5.08 6.74 13.24 13.83 5.5 8.2
EPS (rozwodnione) 3.87 7.03 5.15 5.36 8.59 9.32 11.81 14.21 13.1 8.87 8.79 8.5 8.96 5.06 6.7 13.16 13.63 5.48 8.16
Ilośc akcji (mln) 63 65 80 84 91 102 110 111 111 111 111 112 113 146 215 209 227 209 209
Ważona ilośc akcji (mln) 63 67 82 85 92 103 111 111 116 120 119 115 113 147 217 210 230 210 210
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD