Fujishoji Co.,Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Przychód (mln) 27,834 16,659 7,643 10,899 7,682 9,925 9,660 7,305 13,773 2,748 9,127 18,472 11,081 10,088 12,673 4,332 8,377 8,809 6,453 4,443 6,955 7,531 6,243 3,313 3,304 7,695 12,615 3,473 4,350 8,833 12,950 5,504 11,652 9,451 8,262 13,523 4,770 11,333 7,357 8,476
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -72.40% -40.42% 26.4% -32.98% 79.3% -72.31% -5.52% 152.9% -19.55% 267.1% 38.9% -76.55% -24.40% -12.68% -49.08% 2.6% -16.98% -14.51% -3.25% -25.43% -52.49% 2.2% 102.1% 4.8% 31.7% 14.8% 2.7% 58.5% 167.9% 7.0% -36.20% 145.7% -59.06% 19.9% -10.95% -37.32%
Marża brutto 42.8% 49.7% 48.3% 45.8% 43.4% 50.7% 53.7% 52.1% 46.0% 42.8% 46.8% 48.8% 42.3% 47.6% 36.3% 53.6% 53.1% 49.6% 53.0% 50.8% 52.2% 56.7% 48.7% 47.1% 43.1% 46.5% 50.9% 49.9% 47.1% 46.3% 40.4% 52.0% 57.3% 50.2% 43.9% 58.8% 47.2% 53.9% 43.4% 55.5%
Koszty i Wydatki (mln) 20,503 13,122 8,031 9,656 8,466 9,956 8,052 8,069 11,819 5,858 9,479 14,011 11,368 9,777 12,655 4,705 7,266 8,427 6,234 5,362 7,355 7,290 7,219 5,068 4,922 6,888 9,666 5,249 6,003 7,928 11,124 5,447 9,165 7,557 8,823 9,636 6,073 8,673 7,719 7,861
EBIT (mln) 7,330 3,537 -388 1,242 -785 -31 1,609 -764 1,953 -3,110 -350 4,460 -287 312 17 -373 1,110 382 218 -919 -400 241 -976 -1,755 -1,618 807 2,949 -1,776 -1,652 904 1,826 56 2,487 1,894 -561 3,887 -1,304 2,660 -362 615
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -110.71% -100.88% 514.7% -161.51% 348.8% 9932.3% -121.75% 683.8% -114.70% 110.0% 104.9% -108.36% 486.8% 22.4% 1182.4% 146.4% -136.04% -36.91% -547.71% 91.0% 304.5% 234.9% 402.2% 1.2% 2.1% 12.0% -38.08% 103.2% 250.5% 109.5% -130.72% 6841.1% -152.43% 40.4% -35.47% -84.18%
EBIT (%) 26.3% 21.2% -5.08% 11.4% -10.22% -0.31% 16.7% -10.46% 14.2% -113.17% -3.83% 24.1% -2.59% 3.1% 0.1% -8.61% 13.3% 4.3% 3.4% -20.68% -5.75% 3.2% -15.63% -52.97% -48.97% 10.5% 23.4% -51.14% -37.98% 10.2% 14.1% 1.0% 21.3% 20.0% -6.79% 28.7% -27.34% 23.5% -4.92% 7.3%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 16 0 0 0 13 0 0 1 1 1 1 1 0 0 1 0 1 0 0 1 0 0 0 0 1 0 1 1 2 1
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 577 714 716 427 569 747 753 300 418 677 918 701 882 1,081 1,119 388 448 7 40 511 472 511 582 582 435 582 748 429 510 611 764 399 426 446 586 359 444 459 547 448
EBITDA (mln) 7,908 4,255 328 1,671 -221 720 2,362 -464 2,390 -2,435 773 5,165 597 1,392 1,550 -12 1,525 389 258 -870 -430 459 -828 -1,755 -1,599 809 2,946 -1,776 -1,794 902 1,826 71 2,486 1,880 -561 3,888 -1,252 2,661 185 1,063
EBITDA(%) 28.4% 25.5% 4.3% 15.3% -2.88% 7.3% 24.5% -6.35% 17.4% -88.61% 8.5% 28.0% 5.4% 13.8% 12.2% -0.28% 18.2% 4.4% 4.0% -19.58% -6.18% 6.1% -13.26% -52.97% -48.40% 10.5% 23.4% -51.14% -41.24% 10.2% 14.1% 1.3% 21.3% 19.9% -6.79% 28.8% -26.25% 23.5% 2.5% 12.5%
NOPLAT (mln) 7,333 3,559 -449 1,311 -776 -3 1,520 -699 1,870 -3,091 -587 4,532 -279 -113 85 -282 1,148 404 194 -922 -455 64 -1,117 -1,717 -1,634 854 2,961 -1,735 -1,505 949 1,836 172 2,498 1,958 -551 3,965 -1,428 2,686 -353 670
Podatek (mln) 2,618 1,345 32 456 -229 28 560 -182 493 -777 -96 1,683 -136 156 -4 -70 703 -49 83 -216 105 1,153 1,246 722 -250 -491 360 440 -1,064 1,368 584 -114 315 479 -1,898 1,283 -1,154 1,112 -14 234
Zysk Netto (mln) 4,713 2,215 -482 855 -548 -30 960 -516 1,376 -2,314 -490 2,848 -142 -271 90 -211 443 453 111 -706 -560 -1,090 -2,363 -2,440 -1,383 1,346 2,599 -2,176 -440 -419 1,252 287 2,182 1,479 1,348 2,681 -274 1,575 -339 436
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -111.63% -101.35% 299.2% -160.35% 351.1% 7613.3% -151.04% 651.9% -110.32% -88.29% 118.4% -107.41% 412.0% 267.2% 23.3% 234.6% -226.41% -340.62% -2228.83% 245.6% 147.0% 223.5% 210.0% -10.82% -68.19% -131.13% -51.83% 113.2% 595.9% 453.0% 7.7% 834.1% -112.56% 6.5% -125.15% -83.74%
Zysk netto (%) 16.9% 13.3% -6.31% 7.8% -7.13% -0.30% 9.9% -7.06% 10.0% -84.21% -5.37% 15.4% -1.28% -2.69% 0.7% -4.87% 5.3% 5.1% 1.7% -15.89% -8.05% -14.47% -37.85% -73.65% -41.86% 17.5% 20.6% -62.65% -10.11% -4.74% 9.7% 5.2% 18.7% 15.6% 16.3% 19.8% -5.74% 13.9% -4.61% 5.1%
EPS 0.0 0.0 0.0 35.06 0.0 0.0 0.0 -21.15 0.0 0.0 0.0 116.75 0.0 0.0 0.0 -9.02 0.0 20.23 4.96 -31.52 -25.01 -48.67 -105.51 -108.95 -61.75 60.1 116.05 -97.16 -19.65 -18.71 55.9 12.82 97.43 66.04 61.64 128.31 -13.11 75.38 -15.51 20.87
EPS (rozwodnione) 0.0 0.0 0.0 35.06 0.0 0.0 0.0 -21.15 0.0 0.0 0.0 116.75 0.0 0.0 0.0 -9.02 0.0 20.23 4.96 -31.52 -25.01 -48.67 -105.51 -108.95 -61.75 60.1 116.05 -97.16 -19.65 -18.71 55.9 12.82 97.43 66.04 61.64 128.31 -13.11 75.38 -15.14 20.87
Ilośc akcji (mln) 0 0 0 24 0 0 0 24 0 0 0 24 0 0 0 23 0 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 21 21 21 22 21
Ważona ilośc akcji (mln) 0 0 0 24 0 0 0 24 0 0 0 24 0 0 0 23 0 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 21 21 21 22 21
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY