Strike Company,Limited

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33
Rok finansowy 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Data 2015-11-30 2016-02-29 2016-05-31 2016-08-31 2016-11-30 2017-02-28 2017-05-31 2017-08-31 2017-11-30 2018-02-28 2018-05-31 2018-08-31 2018-11-30 2019-02-28 2019-05-31 2019-08-31 2019-11-30 2020-02-29 2020-05-31 2020-08-31 2020-11-30 2021-02-28 2021-05-31 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Przychód (mln) 538 538 357 574 683 721 612 1,078 704 848 1,267 924 827 1,366 1,221 1,664 1,482 2,027 1,471 1,937 1,198 2,702 1,698 2,356 2,860 1,916 3,595 1,970 4,112 3,051 4,693 3,676 5,554 4,042
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 27.0% 34.1% 71.4% 87.7% 3.1% 17.7% 107.1% <span style="color:red">-14.23%</span> 17.5% 61.0% <span style="color:red">-3.68%</span> 80.1% 79.1% 48.4% 20.5% 16.4% <span style="color:red">-19.17%</span> 33.3% 15.5% 21.6% 138.8% <span style="color:red">-29.08%</span> 111.7% <span style="color:red">-16.38%</span> 43.8% 59.2% 30.6% 86.6% 35.1% 32.5%
Marża brutto 67.8% 67.8% 62.5% 60.3% 66.4% 67.0% 63.2% 48.9% 66.6% 56.2% 66.5% 57.4% 66.6% 62.0% 62.4% 60.6% 66.6% 66.2% 64.5% 64.0% 61.2% 62.6% 64.8% 66.5% 66.5% 65.3% 67.8% 63.3% 67.0% 66.0% 68.8% 64.2% 63.8% 62.8%
Koszty i Wydatki (mln) 288 288 263 373 426 382 381 753 470 590 697 634 597 838 778 977 860 1,097 892 1,086 885 1,533 1,144 1,463 1,759 1,309 1,972 1,411 2,645 2,129 2,438 2,330 3,194 2,761
EBIT (mln) 251 251 94 201 256 338 231 325 234 259 571 290 230 527 443 687 622 930 579 851 312 1,169 554 893 1,101 608 1,623 559 1,467 921 2,255 1,346 2,360 1,281
EBIT Δ kw/kw 2.1% 25.8% 59.3% 38.0% 9.6% 30.8% 59.5% 12.0% 1.7% 50.9% 28.9% 57.8% 63.0% 43.3% 23.5% 19.3% 98.9% 20.5% 4.6% 4.7% 71.6% 92.4% 65.9% 59.8% 25.0% 34.1% 28.0% 58.5% 37.8% 28.1% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 46.7% 46.7% 26.4% 35.1% 37.6% 46.9% 37.8% 30.1% 33.2% 30.5% 45.0% 31.4% 27.8% 38.6% 36.3% 41.3% 41.9% 45.9% 39.4% 43.9% 26.1% 43.3% 32.6% 37.9% 38.5% 31.7% 45.1% 28.4% 35.7% 30.2% 48.0% 36.6% 42.5% 31.7%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 3 6 0 0 0 0 0
Koszty finansowe (mln) 0 0 -0 0 0 0 0 -8 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 3 6 0 0 0 0 0
Amortyzacja (mln) -251 -251 1 -8 1 2 0 -0 0 2 -0 0 3 4 3 4 4 6 4 8 8 12 18 14 15 16 17 15 15 34 34 40 40 46
EBITDA (mln) -1 -1 95 194 256 338 231 325 234 259 571 290 230 527 443 687 397 957 588 851 312 1,169 554 893 1,101 608 1,623 563 1,481 927 2,255 1,386 2,400 1,326
EBITDA(%) <span style="color:red">-0.19%</span> <span style="color:red">-0.19%</span> 26.7% 33.7% 37.6% 46.9% 37.8% 30.1% 33.2% 30.5% 45.0% 31.4% 27.8% 38.6% 36.3% 41.3% 26.8% 47.2% 40.0% 43.9% 26.1% 43.3% 32.6% 37.9% 38.5% 31.7% 45.1% 28.6% 36.0% 30.4% 48.0% 37.7% 43.2% 32.8%
NOPLAT (mln) 250 250 95 194 256 338 232 318 234 259 572 291 230 526 444 689 847 902 570 853 313 1,172 554 894 1,101 609 1,623 560 1,461 919 2,256 1,345 2,256 1,277
Podatek (mln) 87 87 37 67 99 114 53 75 74 87 186 88 78 174 147 148 273 294 186 216 106 379 182 290 355 202 418 185 468 298 379 440 721 408
Zysk Netto (mln) 163 163 57 127 157 224 179 243 159 172 386 202 152 352 297 541 573 608 384 637 207 793 372 604 746 407 1,206 376 993 621 1,877 905 1,536 869
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-3.40%</span> 37.6% 212.2% 91.4% 1.3% <span style="color:red">-23.39%</span> 115.1% <span style="color:red">-16.57%</span> <span style="color:red">-4.77%</span> 105.0% <span style="color:red">-22.99%</span> 167.4% 277.6% 72.7% 29.3% 17.7% <span style="color:red">-63.91%</span> 30.4% <span style="color:red">-3.20%</span> <span style="color:red">-5.17%</span> 260.4% <span style="color:red">-48.70%</span> 224.2% <span style="color:red">-37.82%</span> 33.1% 52.7% 55.7% 140.9% 54.7% 39.8%
Zysk netto (%) 30.3% 30.3% 16.1% 22.1% 23.1% 31.1% 29.3% 22.5% 22.7% 20.3% 30.5% 21.9% 18.4% 25.8% 24.4% 32.5% 38.7% 30.0% 26.1% 32.9% 17.3% 29.4% 21.9% 25.6% 26.1% 21.2% 33.5% 19.1% 24.1% 20.4% 40.0% 24.6% 27.6% 21.5%
EPS 9.8 9.8 3.22 7.09 8.81 11.59 9.27 12.53 8.24 8.88 19.95 10.46 7.85 18.43 15.56 28.32 30.01 31.83 20.12 33.34 10.83 41.51 19.47 31.57 39.04 21.38 63.24 19.59 51.7 32.36 97.75 47.11 79.97 45.23
EPS (rozwodnione) 9.8 9.8 3.02 6.66 8.28 11.59 9.27 12.53 8.24 8.84 19.88 10.42 7.82 18.35 15.5 28.21 29.89 31.62 19.98 33.12 10.76 41.24 19.34 31.41 38.78 21.16 62.71 19.59 51.7 32.36 97.75 47.11 79.97 45.23
Ilośc akcji (mln) 17 17 18 18 18 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19
Ważona ilośc akcji (mln) 17 17 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19 19
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY