Strike Company,Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 18 138
EBIT TTM (mln): 6 775
index 0 1 2 3 4 5 6 7 8
Rok finansowy 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,424 2,007 3,093 3,744 5,078 6,917 8,340 10,727 13,826
Przychód Δ r/r 0.0% 41.0% 54.1% 21.1% 35.6% 36.2% 20.6% 28.6% 28.9%
Marża brutto 65.3% 64.7% 59.8% 61.9% 62.4% 65.3% 62.7% 66.7% 66.9%
EBIT (mln) 546 797 1,151 1,353 1,887 2,981 3,186 4,224 5,202
EBIT Δ r/r 0.0% 46.1% 44.4% 17.6% 39.5% 58.0% 6.9% 32.6% 23.1%
EBIT (%) 38.3% 39.7% 37.2% 36.1% 37.2% 43.1% 38.2% 39.4% 37.6%
Koszty finansowe (mln) 1 0 -8 0 0 0 0 0 0
EBITDA (mln) 546 796 1,159 1,365 1,904 2,828 3,244 4,287 5,325
EBITDA(%) 38.4% 39.7% 37.5% 36.5% 37.5% 40.9% 38.9% 40.0% 38.5%
Podatek (mln) 219 279 341 436 547 970 937 1,264 1,329
Zysk Netto (mln) 329 511 804 920 1,342 2,203 2,211 2,962 3,867
Zysk netto Δ r/r 0.0% 55.2% 57.4% 14.4% 45.9% 64.1% 0.4% 34.0% 30.5%
Zysk netto (%) 23.1% 25.5% 26.0% 24.6% 26.4% 31.8% 26.5% 27.6% 28.0%
EPS 20.94 30.31 43.39 47.52 69.86 115.29 115.69 155.23 201.46
EPS (rozwodnione) 20.94 28.35 43.39 47.39 69.86 114.72 115.09 154.65 201.46
Ilośc akcji (mln) 16 17 19 19 19 19 19 19 19
Ważona ilośc akcji (mln) 16 18 19 19 19 19 19 19 19
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY