Prime Electronics & Satellitics Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 2 360
EBIT TTM (mln): -55
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8,475 11,884 11,700 12,678 11,828 7,427 8,224 8,850 8,158 6,342 4,536 3,055 3,793 3,940 2,189 2,269
Przychód Δ r/r 0.0% 40.2% -1.5% 8.4% -6.7% -37.2% 10.7% 7.6% -7.8% -22.3% -28.5% -32.6% 24.2% 3.9% -44.4% 3.6%
Marża brutto 16.7% 15.2% 14.4% 15.7% 13.8% 11.4% 9.2% 12.6% 10.8% 7.9% 14.5% 17.7% 14.8% 15.0% 16.9% 16.5%
EBIT (mln) 356 657 543 679 284 -348 -474 -81 -198 -550 31 32 38 184 -107 -175
EBIT Δ r/r 0.0% 84.6% -17.4% 25.0% -58.1% -222.4% 36.1% -82.8% 143.1% 177.6% -105.6% 4.4% 18.7% 377.8% -158.2% 63.3%
EBIT (%) 4.2% 5.5% 4.6% 5.4% 2.4% -4.7% -5.8% -0.9% -2.4% -8.7% 0.7% 1.1% 1.0% 4.7% -4.9% -7.7%
Koszty finansowe (mln) 10 10 21 26 21 18 21 30 35 38 26 13 12 16 11 10
EBITDA (mln) 605 723 811 812 658 -109 -145 167 -32 -397 159 140 128 267 -50 39
EBITDA(%) 7.1% 6.1% 6.9% 6.4% 5.6% -1.5% -1.8% 1.9% -0.4% -6.3% 3.5% 4.6% 3.4% 6.8% -2.3% 1.7%
Podatek (mln) 78 138 161 171 117 -37 -25 5 -29 -1 17 0 -0 16 -0 1
Zysk Netto (mln) 327 385 447 432 349 -277 -333 -52 -192 -592 -4 22 9 136 -20 -39
Zysk netto Δ r/r 0.0% 17.7% 16.0% -3.4% -19.2% -179.3% 20.3% -84.3% 267.5% 208.5% -99.3% -649.2% -60.4% 1427.6% -115.1% 91.8%
Zysk netto (%) 3.9% 3.2% 3.8% 3.4% 2.9% -3.7% -4.0% -0.6% -2.4% -9.3% -0.1% 0.7% 0.2% 3.4% -0.9% -1.7%
EPS 1.99 2.29 2.64 2.55 2.03 -1.61 -1.99 -0.32 -1.16 -3.54 -0.0244 0.13 0.053 0.81 -0.12 -0.23
EPS (rozwodnione) 1.91 2.25 2.59 2.5 1.99 -1.61 -1.99 -0.32 -1.16 -3.54 -0.0244 0.13 0.053 0.81 -0.12 -0.23
Ilośc akcji (mln) 164 168 169 169 172 172 167 164 166 167 168 168 168 168 168 168
Ważona ilośc akcji (mln) 169 172 172 173 175 172 167 164 166 167 168 168 168 168 168 168
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD