Wall Street Experts
ver. ZuMIgo(08/25)
Prime Electronics & Satellitics Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 360
EBIT TTM (mln): -55
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8,475 |
11,884 |
11,700 |
12,678 |
11,828 |
7,427 |
8,224 |
8,850 |
8,158 |
6,342 |
4,536 |
3,055 |
3,793 |
3,940 |
2,189 |
2,269 |
Przychód Δ r/r |
0.0% |
40.2% |
-1.5% |
8.4% |
-6.7% |
-37.2% |
10.7% |
7.6% |
-7.8% |
-22.3% |
-28.5% |
-32.6% |
24.2% |
3.9% |
-44.4% |
3.6% |
Marża brutto |
16.7% |
15.2% |
14.4% |
15.7% |
13.8% |
11.4% |
9.2% |
12.6% |
10.8% |
7.9% |
14.5% |
17.7% |
14.8% |
15.0% |
16.9% |
16.5% |
EBIT (mln) |
356 |
657 |
543 |
679 |
284 |
-348 |
-474 |
-81 |
-198 |
-550 |
31 |
32 |
38 |
184 |
-107 |
-175 |
EBIT Δ r/r |
0.0% |
84.6% |
-17.4% |
25.0% |
-58.1% |
-222.4% |
36.1% |
-82.8% |
143.1% |
177.6% |
-105.6% |
4.4% |
18.7% |
377.8% |
-158.2% |
63.3% |
EBIT (%) |
4.2% |
5.5% |
4.6% |
5.4% |
2.4% |
-4.7% |
-5.8% |
-0.9% |
-2.4% |
-8.7% |
0.7% |
1.1% |
1.0% |
4.7% |
-4.9% |
-7.7% |
Koszty finansowe (mln) |
10 |
10 |
21 |
26 |
21 |
18 |
21 |
30 |
35 |
38 |
26 |
13 |
12 |
16 |
11 |
10 |
EBITDA (mln) |
605 |
723 |
811 |
812 |
658 |
-109 |
-145 |
167 |
-32 |
-397 |
159 |
140 |
128 |
267 |
-50 |
39 |
EBITDA(%) |
7.1% |
6.1% |
6.9% |
6.4% |
5.6% |
-1.5% |
-1.8% |
1.9% |
-0.4% |
-6.3% |
3.5% |
4.6% |
3.4% |
6.8% |
-2.3% |
1.7% |
Podatek (mln) |
78 |
138 |
161 |
171 |
117 |
-37 |
-25 |
5 |
-29 |
-1 |
17 |
0 |
-0 |
16 |
-0 |
1 |
Zysk Netto (mln) |
327 |
385 |
447 |
432 |
349 |
-277 |
-333 |
-52 |
-192 |
-592 |
-4 |
22 |
9 |
136 |
-20 |
-39 |
Zysk netto Δ r/r |
0.0% |
17.7% |
16.0% |
-3.4% |
-19.2% |
-179.3% |
20.3% |
-84.3% |
267.5% |
208.5% |
-99.3% |
-649.2% |
-60.4% |
1427.6% |
-115.1% |
91.8% |
Zysk netto (%) |
3.9% |
3.2% |
3.8% |
3.4% |
2.9% |
-3.7% |
-4.0% |
-0.6% |
-2.4% |
-9.3% |
-0.1% |
0.7% |
0.2% |
3.4% |
-0.9% |
-1.7% |
EPS |
1.99 |
2.29 |
2.64 |
2.55 |
2.03 |
-1.61 |
-1.99 |
-0.32 |
-1.16 |
-3.54 |
-0.0244 |
0.13 |
0.053 |
0.81 |
-0.12 |
-0.23 |
EPS (rozwodnione) |
1.91 |
2.25 |
2.59 |
2.5 |
1.99 |
-1.61 |
-1.99 |
-0.32 |
-1.16 |
-3.54 |
-0.0244 |
0.13 |
0.053 |
0.81 |
-0.12 |
-0.23 |
Ilośc akcji (mln) |
164 |
168 |
169 |
169 |
172 |
172 |
167 |
164 |
166 |
167 |
168 |
168 |
168 |
168 |
168 |
168 |
Ważona ilośc akcji (mln) |
169 |
172 |
172 |
173 |
175 |
172 |
167 |
164 |
166 |
167 |
168 |
168 |
168 |
168 |
168 |
168 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |