Wall Street Experts
ver. ZuMIgo(08/25)
Anpec Electronics Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 6 093
EBIT TTM (mln): 999
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,974 |
3,599 |
3,422 |
3,201 |
3,044 |
3,486 |
3,093 |
3,738 |
4,224 |
4,847 |
4,546 |
5,390 |
6,762 |
6,382 |
5,416 |
6,090 |
Przychód Δ r/r |
0.0% |
21.0% |
-4.9% |
-6.5% |
-4.9% |
14.5% |
-11.3% |
20.8% |
13.0% |
14.7% |
-6.2% |
18.6% |
25.5% |
-5.6% |
-15.1% |
12.4% |
Marża brutto |
21.9% |
22.1% |
23.3% |
27.4% |
27.6% |
28.5% |
28.6% |
29.6% |
29.6% |
31.2% |
30.3% |
29.8% |
37.5% |
41.1% |
31.8% |
35.5% |
EBIT (mln) |
128 |
160 |
111 |
170 |
154 |
246 |
178 |
351 |
431 |
617 |
508 |
694 |
1,454 |
1,527 |
670 |
0 |
EBIT Δ r/r |
0.0% |
24.5% |
-30.5% |
53.2% |
-9.5% |
59.6% |
-27.7% |
97.6% |
22.9% |
43.1% |
-17.7% |
36.7% |
109.5% |
5.0% |
-56.1% |
-100.0% |
EBIT (%) |
4.3% |
4.4% |
3.2% |
5.3% |
5.1% |
7.0% |
5.7% |
9.4% |
10.2% |
12.7% |
11.2% |
12.9% |
21.5% |
23.9% |
12.4% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
3 |
2 |
3 |
7 |
5 |
EBITDA (mln) |
284 |
313 |
310 |
340 |
338 |
459 |
313 |
473 |
535 |
725 |
637 |
833 |
1,593 |
1,678 |
858 |
1,252 |
EBITDA(%) |
9.6% |
8.7% |
9.1% |
10.6% |
11.1% |
13.2% |
10.1% |
12.7% |
12.7% |
15.0% |
14.0% |
15.5% |
23.6% |
26.3% |
15.9% |
20.6% |
Podatek (mln) |
13 |
23 |
25 |
39 |
56 |
43 |
26 |
45 |
74 |
118 |
53 |
105 |
278 |
307 |
128 |
195 |
Zysk Netto (mln) |
147 |
148 |
132 |
106 |
102 |
235 |
148 |
202 |
284 |
393 |
345 |
457 |
929 |
964 |
511 |
720 |
Zysk netto Δ r/r |
0.0% |
0.5% |
-10.6% |
-20.0% |
-3.2% |
130.1% |
-37.0% |
36.3% |
40.3% |
38.7% |
-12.2% |
32.3% |
103.5% |
3.7% |
-47.0% |
41.0% |
Zysk netto (%) |
4.9% |
4.1% |
3.9% |
3.3% |
3.4% |
6.7% |
4.8% |
5.4% |
6.7% |
8.1% |
7.6% |
8.5% |
13.7% |
15.1% |
9.4% |
11.8% |
EPS |
1.63 |
1.63 |
1.46 |
1.26 |
1.14 |
2.87 |
2.13 |
2.86 |
2.82 |
4.41 |
4.9 |
6.43 |
12.9 |
13.3 |
7.0 |
9.9 |
EPS (rozwodnione) |
1.61 |
1.59 |
1.43 |
1.24 |
1.13 |
2.8 |
2.09 |
2.8 |
2.77 |
4.31 |
4.78 |
6.27 |
12.62 |
12.78 |
6.85 |
9.75 |
Ilośc akcji (mln) |
90 |
91 |
91 |
89 |
89 |
82 |
70 |
71 |
101 |
89 |
70 |
71 |
72 |
72 |
73 |
73 |
Ważona ilośc akcji (mln) |
91 |
93 |
91 |
89 |
91 |
84 |
71 |
72 |
102 |
91 |
72 |
73 |
73 |
75 |
74 |
74 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |