Simplo Technology Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 82 293
EBIT TTM (mln): 6 947
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 16,977 23,086 30,736 34,253 38,699 48,114 58,833 54,736 60,016 64,236 58,120 58,281 64,453 73,735 85,471 95,573 95,624 84,806 80,031
Przychód Δ r/r 0.0% 36.0% 33.1% 11.4% 13.0% 24.3% 22.3% -7.0% 9.6% 7.0% -9.5% 0.3% 10.6% 14.4% 15.9% 11.8% 0.1% -11.3% -5.6%
Marża brutto 18.3% 18.8% 18.1% 17.2% 18.1% 14.3% 12.0% 11.3% 11.3% 10.4% 10.1% 8.8% 10.4% 10.2% 11.7% 14.2% 16.0% 13.8% 14.2%
EBIT (mln) 1,825 2,723 2,880 3,326 3,999 4,049 4,291 3,678 3,887 3,804 3,236 2,614 3,964 5,468 7,326 10,244 12,144 8,513 6,422
EBIT Δ r/r 0.0% 49.2% 5.8% 15.5% 20.2% 1.3% 6.0% -14.3% 5.7% -2.1% -14.9% -19.2% 51.6% 37.9% 34.0% 39.8% 18.5% -29.9% -24.6%
EBIT (%) 10.7% 11.8% 9.4% 9.7% 10.3% 8.4% 7.3% 6.7% 6.5% 5.9% 5.6% 4.5% 6.2% 7.4% 8.6% 10.7% 12.7% 10.0% 8.0%
Koszty finansowe (mln) 8 0 7 4 9 24 100 65 90 89 19 70 55 77 13 7 63 98 60
EBITDA (mln) 2,053 2,824 3,624 3,668 4,559 4,928 5,277 5,216 5,670 5,827 5,714 4,914 5,866 6,748 8,857 12,121 14,198 10,866 10,710
EBITDA(%) 12.1% 12.2% 11.8% 10.7% 11.8% 10.2% 9.0% 9.5% 9.4% 9.1% 9.8% 8.4% 9.1% 9.2% 10.4% 12.7% 14.8% 12.8% 13.4%
Podatek (mln) 467 664 830 961 874 692 1,297 998 1,128 1,469 1,092 1,028 1,290 1,522 2,054 2,865 3,381 1,851 1,783
Zysk Netto (mln) 1,390 2,057 2,354 2,458 3,329 3,688 3,303 3,236 3,386 3,113 2,802 2,620 3,209 3,825 5,050 6,382 7,237 5,673 5,342
Zysk netto Δ r/r 0.0% 48.0% 14.4% 4.4% 35.4% 10.8% -10.4% -2.0% 4.7% -8.1% -10.0% -6.5% 22.5% 19.2% 32.0% 26.4% 13.4% -21.6% -5.8%
Zysk netto (%) 8.2% 8.9% 7.7% 7.2% 8.6% 7.7% 5.6% 5.9% 5.6% 4.8% 4.8% 4.5% 5.0% 5.2% 5.9% 6.7% 7.6% 6.7% 6.7%
EPS 8.96 11.74 12.84 13.35 18.0 19.93 17.83 17.5 18.3 16.83 9.09 10.18 17.35 20.21 27.3 34.5 39.13 30.67 28.89
EPS (rozwodnione) 8.96 11.74 12.5 13.29 17.94 19.88 17.75 17.38 18.22 16.7 9.03 10.14 17.26 20.1 27.15 34.32 38.87 30.56 28.82
Ilośc akcji (mln) 155 175 183 184 185 185 185 185 185 185 308 257 185 189 185 185 185 185 185
Ważona ilośc akcji (mln) 155 175 188 185 186 185 186 186 186 186 310 258 186 190 186 186 186 186 186
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD