Austar Lifesciences Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2012 2013 2013 2014 2014 2015 2015 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2013-01-31 2013-06-30 2013-12-31 2014-06-30 2014-12-31 2015-06-30 2015-12-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30 2024-12-31
Przychód (mln) 176 354 351 321 359 293 334 290 383 245 302 328 488 478 571 518 778 855 1,160 1,104 1,125 964 844 701 799
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 103.6% -17.22% -4.74% -9.66% 6.6% -16.46% -9.68% 13.3% 27.5% 95.1% 89.1% 57.7% 59.4% 79.0% 103.0% 113.1% 44.6% 12.7% -27.20% -36.51% -28.91%
Marża brutto 30.5% 31.3% 29.7% 35.5% 32.0% 27.5% 22.0% 25.4% 22.5% 18.6% 25.2% 26.2% 24.3% 26.6% 27.5% 26.6% 23.9% 26.2% 22.0% 21.4% 20.2% 15.3% 17.7% 20.7% 19.5%
Koszty i Wydatki (mln) 158 305 324 277 314 280 341 304 389 273 335 334 483 472 568 501 754 660 1,090 1,053 1,081 1,030 869 684 782
EBIT (mln) 20 46 26 41 44 12 -7 -14 -7 -34 -34 -6 0 1 2 13 13 49 68 53 38 -59 -24 17 18
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 124.4% -73.88% -128.77% -133.45% -115.66% -385.17% 354.1% -53.59% 104.9% 102.5% 105.3% 303.9% 3910.7% 5612.4% 3685.7% 306.2% 181.4% -220.09% -136.15% -67.19% -52.59%
EBIT (%) 11.1% 13.0% 7.4% 12.7% 12.2% 4.1% -2.23% -4.72% -1.79% -13.97% -11.22% -1.93% 0.1% 0.2% 0.3% 2.5% 1.7% 5.8% 5.8% 4.8% 3.4% -6.13% -1.70% 2.5% 2.2%
Przychody fiansowe (mln) 0 0 0 0 1 1 1 2 1 2 1 1 2 1 1 1 1 1 2 3 5 5 -2 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14 0 0
Amortyzacja (mln) 2 3 3 4 3 5 5 5 6 4 4 4 4 6 6 6 7 7 7 6 9 8 38 14 22
EBITDA (mln) 21 49 29 45 47 17 -2 -9 -1 -30 -30 -2 4 6 8 19 21 56 75 59 47 -51 15 29 37
EBITDA(%) 11.9% 13.7% 8.3% 14.0% 13.1% 5.7% -0.64% -3.11% -0.17% -12.22% -10.03% -0.71% 0.8% 1.3% 1.4% 3.7% 2.7% 6.5% 6.4% 5.3% 4.2% -5.29% 1.4% 4.1% 4.6%
NOPLAT (mln) 19 49 28 43 44 13 -6 -13 -5 -27 -32 -4 7 8 5 18 23 252 67 48 38 -70 -28 9 12
Podatek (mln) 6 13 10 11 12 3 2 1 2 2 2 0 4 3 1 6 4 35 12 12 7 2 -2 5 3
Zysk Netto (mln) 13 36 18 33 32 10 -4 -12 -7 -25 -29 -4 4 4 4 13 20 218 59 46 42 -40 -74 6 10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 142.2% -71.51% -120.94% -137.03% -120.17% -347.38% 670.8% -69.28% 158.6% 116.6% 113.5% 443.1% 430.2% 5126.0% 1415.3% 258.7% 104.8% -118.33% -223.72% -87.18% -75.49%
Zysk netto (%) 7.6% 10.1% 5.1% 10.2% 9.0% 3.5% -1.12% -4.18% -1.71% -10.25% -9.60% -1.13% 0.8% 0.9% 0.7% 2.5% 2.6% 25.5% 5.1% 4.2% 3.7% -4.14% -6.43% 0.8% 1.3%
EPS 0.0357 0.095 0.045 0.0873 0.0784 0.0198 -0.01 -0.0237 -0.02 -0.05 -0.06 -0.01 0.0075 0.0081 0.0077 0.02 0.0396 0.43 0.11 0.0894 0.08 -0.08 0.013799999999999993 0.0115 0.0199
EPS (rozwodnione) 0.0357 0.095 0.0479 0.0873 0.0784 0.0198 -0.0073 -0.0237 -0.0128 -0.049 -0.0566 -0.0073 0.0075 0.0081 0.0077 0.0249 0.0396 0.43 0.12 0.0894 0.0812 -0.0779 -0.12210000000000001 0.0115 0.0199
Ilośc akcji (mln) 375 375 399 375 414 513 376 513 327 502 483 372 513 513 513 639 513 513 540 513 520 499 1,784 513 513
Ważona ilośc akcji (mln) 375 375 375 375 414 513 513 513 513 513 513 513 513 513 513 513 513 513 513 513 513 513 513 513 513
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY