Hangzhou Landscaping Incorporated
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2015 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2015-03-31 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
67 |
266 |
506 |
208 |
479 |
289 |
449 |
229 |
393 |
98 |
504 |
113 |
171 |
90 |
140 |
87 |
223 |
145 |
174 |
136 |
185 |
166 |
233 |
167 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
618.4% |
8.7% |
-11.19% |
10.1% |
-17.98% |
-66.03% |
12.2% |
-50.48% |
-56.49% |
-8.77% |
-72.12% |
-23.40% |
30.6% |
61.5% |
23.5% |
56.8% |
-16.95% |
14.9% |
34.5% |
22.8% |
Marża brutto |
22.4% |
19.2% |
20.0% |
20.5% |
21.5% |
21.2% |
20.5% |
22.6% |
20.0% |
18.4% |
26.7% |
20.4% |
13.3% |
11.8% |
25.5% |
15.8% |
18.2% |
8.9% |
7.8% |
11.9% |
12.3% |
10.6% |
10.6% |
8.9% |
Koszty i Wydatki (mln) |
70 |
238 |
449 |
189 |
402 |
258 |
405 |
213 |
343 |
117 |
401 |
122 |
179 |
109 |
143 |
107 |
216 |
163 |
203 |
156 |
235 |
171 |
336 |
183 |
EBIT (mln) |
-2 |
21 |
51 |
8 |
44 |
34 |
38 |
15 |
24 |
-20 |
51 |
0 |
1 |
-19 |
-183 |
-24 |
-46 |
-50 |
-60 |
-20 |
-50 |
-5 |
-102 |
-16 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1963.4% |
60.7% |
-24.52% |
94.4% |
-44.98% |
-158.05% |
32.6% |
-98.87% |
-97.01% |
-2.42% |
-458.94% |
-14328.43% |
-6511.52% |
159.6% |
-67.35% |
-15.58% |
7.8% |
-90.01% |
71.0% |
-18.34% |
EBIT (%) |
-3.53% |
8.0% |
10.1% |
3.6% |
9.2% |
11.8% |
8.6% |
6.4% |
6.1% |
-20.10% |
10.1% |
0.1% |
0.4% |
-21.49% |
-130.14% |
-27.15% |
-20.72% |
-34.55% |
-34.40% |
-14.61% |
-26.89% |
-3.01% |
-43.74% |
-9.71% |
Przychody fiansowe (mln) |
0 |
-0 |
3 |
-0 |
1 |
1 |
1 |
-1 |
3 |
-6 |
13 |
-2 |
5 |
-7 |
8 |
-1 |
2 |
-3 |
4 |
-1 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
3 |
4 |
6 |
5 |
7 |
5 |
4 |
4 |
4 |
3 |
3 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
2 |
2 |
2 |
0 |
Amortyzacja (mln) |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
1 |
4 |
-0 |
0 |
0 |
EBITDA (mln) |
-2 |
31 |
59 |
23 |
80 |
34 |
46 |
16 |
51 |
-17 |
139 |
2 |
10 |
-10 |
5 |
-14 |
11 |
-12 |
-29 |
-7 |
-46 |
-2 |
-100 |
-16 |
EBITDA(%) |
-3.60% |
11.7% |
11.7% |
10.9% |
16.6% |
11.7% |
10.3% |
6.9% |
13.0% |
-17.17% |
27.7% |
2.0% |
6.1% |
-11.29% |
3.6% |
-15.72% |
4.8% |
-8.55% |
-16.47% |
-5.14% |
-24.74% |
-1.09% |
-42.78% |
-9.38% |
NOPLAT (mln) |
-1 |
21 |
51 |
9 |
43 |
35 |
39 |
14 |
24 |
-20 |
51 |
-11 |
-76 |
-33 |
-186 |
-24 |
-48 |
-50 |
-60 |
-18 |
-48 |
-4 |
-102 |
-16 |
Podatek (mln) |
0 |
3 |
5 |
1 |
6 |
5 |
3 |
1 |
4 |
-3 |
4 |
-2 |
-13 |
-0 |
-30 |
-1 |
-12 |
-7 |
-5 |
-0 |
-7 |
1 |
25 |
0 |
Zysk Netto (mln) |
-2 |
17 |
45 |
7 |
37 |
30 |
36 |
13 |
20 |
-17 |
45 |
-9 |
-63 |
-33 |
-156 |
-23 |
-38 |
-42 |
-54 |
-18 |
-43 |
-5 |
-125 |
-16 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2445.7% |
76.4% |
-21.11% |
71.9% |
-44.50% |
-155.50% |
27.4% |
-169.58% |
-409.53% |
99.2% |
-444.90% |
158.8% |
-39.47% |
27.2% |
-65.64% |
-22.75% |
11.9% |
-87.99% |
132.1% |
-11.80% |
Zysk netto (%) |
-2.34% |
6.4% |
8.9% |
3.6% |
7.6% |
10.4% |
7.9% |
5.6% |
5.2% |
-17.00% |
9.0% |
-7.87% |
-36.80% |
-37.13% |
-111.26% |
-26.59% |
-17.05% |
-29.25% |
-30.95% |
-13.10% |
-22.98% |
-3.06% |
-53.41% |
-9.40% |
EPS |
-0.01 |
0.14 |
0.36 |
0.06 |
0.29 |
0.24 |
0.28 |
0.1 |
0.13 |
-0.11 |
0.31 |
-0.0583 |
-0.41 |
-0.22 |
-0.97 |
-0.14 |
-0.24 |
-0.26 |
-0.33 |
-0.11 |
-0.27 |
-0.0317 |
-0.7718 |
-0.1 |
EPS (rozwodnione) |
-0.01 |
0.14 |
0.36 |
0.06 |
0.29 |
0.24 |
0.28 |
0.1 |
0.13 |
-0.11 |
0.31 |
-0.0583 |
-0.41 |
-0.22 |
-0.97 |
-0.14 |
-0.24 |
-0.26 |
-0.33 |
-0.11 |
-0.27 |
-0.0317 |
-0.7718 |
-0.1 |
Ilośc akcji (mln) |
156 |
121 |
122 |
124 |
128 |
128 |
128 |
128 |
153 |
147 |
153 |
153 |
153 |
153 |
161 |
161 |
161 |
161 |
163 |
161 |
161 |
161 |
162 |
157 |
Ważona ilośc akcji (mln) |
156 |
124 |
124 |
124 |
128 |
128 |
128 |
128 |
153 |
153 |
153 |
153 |
153 |
153 |
161 |
161 |
161 |
161 |
163 |
161 |
161 |
161 |
162 |
157 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |