Wall Street Experts
ver. ZuMIgo(08/25)
Zhejiang Huada New Materials Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 7 082
EBIT TTM (mln): 270
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,058 |
2,322 |
1,936 |
2,594 |
4,095 |
5,251 |
5,484 |
6,101 |
8,506 |
8,112 |
7,579 |
6,927 |
Przychód Δ r/r |
0.0% |
12.8% |
-16.7% |
34.0% |
57.8% |
28.2% |
4.4% |
11.3% |
39.4% |
-4.6% |
-6.6% |
-8.6% |
Marża brutto |
7.5% |
9.7% |
10.3% |
12.1% |
9.4% |
8.1% |
8.9% |
10.0% |
6.5% |
6.0% |
8.1% |
6.5% |
EBIT (mln) |
24 |
70 |
78 |
147 |
149 |
147 |
213 |
322 |
172 |
237 |
394 |
265 |
EBIT Δ r/r |
0.0% |
195.6% |
10.5% |
89.8% |
1.3% |
-1.6% |
45.0% |
51.5% |
-46.6% |
37.5% |
66.2% |
-32.6% |
EBIT (%) |
1.2% |
3.0% |
4.0% |
5.7% |
3.6% |
2.8% |
3.9% |
5.3% |
2.0% |
2.9% |
5.2% |
3.8% |
Koszty finansowe (mln) |
35 |
31 |
20 |
8 |
15 |
21 |
23 |
15 |
5 |
5 |
15 |
34 |
EBITDA (mln) |
89 |
162 |
115 |
205 |
210 |
217 |
280 |
386 |
252 |
304 |
472 |
362 |
EBITDA(%) |
4.3% |
7.0% |
6.0% |
7.9% |
5.1% |
4.1% |
5.1% |
6.3% |
3.0% |
3.7% |
6.2% |
5.2% |
Podatek (mln) |
-0 |
10 |
11 |
23 |
24 |
22 |
31 |
47 |
24 |
34 |
58 |
39 |
Zysk Netto (mln) |
23 |
63 |
65 |
125 |
128 |
124 |
191 |
275 |
148 |
202 |
334 |
229 |
Zysk netto Δ r/r |
0.0% |
173.2% |
2.8% |
93.6% |
2.0% |
-3.1% |
54.3% |
43.9% |
-46.3% |
36.8% |
65.3% |
-31.4% |
Zysk netto (%) |
1.1% |
2.7% |
3.3% |
4.8% |
3.1% |
2.4% |
3.5% |
4.5% |
1.7% |
2.5% |
4.4% |
3.3% |
EPS |
0.15 |
0.4 |
0.42 |
0.34 |
0.33 |
0.32 |
0.37 |
0.54 |
0.29 |
0.4 |
0.65 |
0.45 |
EPS (rozwodnione) |
0.15 |
0.4 |
0.42 |
0.34 |
0.33 |
0.32 |
0.37 |
0.54 |
0.29 |
0.4 |
0.65 |
0.45 |
Ilośc akcji (mln) |
156 |
156 |
156 |
371 |
387 |
384 |
511 |
511 |
510 |
511 |
514 |
511 |
Ważona ilośc akcji (mln) |
156 |
156 |
156 |
371 |
387 |
384 |
511 |
511 |
510 |
511 |
514 |
511 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |