Wall Street Experts
ver. ZuMIgo(08/25)
Jiangsu Nanfang Medical Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 581
EBIT TTM (mln): -152
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
425 |
511 |
470 |
433 |
444 |
489 |
480 |
492 |
1,072 |
527 |
545 |
600 |
603 |
Przychód Δ r/r |
0.0% |
20.3% |
-8.0% |
-7.8% |
2.6% |
10.0% |
-1.8% |
2.5% |
118.1% |
-50.8% |
3.4% |
10.0% |
0.4% |
Marża brutto |
24.5% |
25.8% |
28.7% |
31.2% |
29.6% |
26.4% |
23.5% |
21.6% |
33.9% |
20.7% |
13.2% |
9.3% |
-2.3% |
EBIT (mln) |
47 |
56 |
60 |
60 |
61 |
50 |
45 |
45 |
164 |
7 |
-0 |
-147 |
-198 |
EBIT Δ r/r |
0.0% |
19.6% |
8.1% |
-0.7% |
1.0% |
-18.0% |
-8.8% |
-0.8% |
264.3% |
-95.9% |
-105.9% |
36970.4% |
34.7% |
EBIT (%) |
11.0% |
10.9% |
12.9% |
13.9% |
13.7% |
10.2% |
9.4% |
9.1% |
15.3% |
1.3% |
-0.1% |
-24.5% |
-32.8% |
Koszty finansowe (mln) |
10 |
11 |
10 |
9 |
8 |
8 |
7 |
7 |
8 |
12 |
20 |
23 |
26 |
EBITDA (mln) |
51 |
79 |
86 |
80 |
82 |
69 |
67 |
58 |
184 |
36 |
41 |
26 |
-124 |
EBITDA(%) |
12.1% |
15.6% |
18.3% |
18.4% |
18.4% |
14.2% |
13.9% |
11.7% |
17.2% |
6.8% |
7.6% |
4.3% |
-20.6% |
Podatek (mln) |
7 |
9 |
9 |
10 |
10 |
3 |
8 |
3 |
12 |
-8 |
-14 |
-1 |
-10 |
Zysk Netto (mln) |
36 |
48 |
53 |
51 |
52 |
48 |
39 |
28 |
98 |
-23 |
-15 |
-147 |
-191 |
Zysk netto Δ r/r |
0.0% |
34.3% |
11.1% |
-4.0% |
1.4% |
-8.4% |
-17.5% |
-28.5% |
249.6% |
-123.5% |
-35.2% |
886.9% |
29.3% |
Zysk netto (%) |
8.4% |
9.4% |
11.4% |
11.8% |
11.7% |
9.7% |
8.2% |
5.7% |
9.1% |
-4.4% |
-2.7% |
-24.6% |
-31.6% |
EPS |
0.17 |
0.22 |
0.25 |
0.24 |
0.24 |
0.2 |
0.14 |
0.0982 |
0.34 |
-0.0788 |
-0.0517 |
-0.51 |
-0.66 |
EPS (rozwodnione) |
0.17 |
0.22 |
0.25 |
0.24 |
0.24 |
0.2 |
0.14 |
0.0982 |
0.34 |
-0.0788 |
-0.0517 |
-0.51 |
-0.66 |
Ilośc akcji (mln) |
213 |
214 |
215 |
215 |
215 |
238 |
286 |
286 |
293 |
292 |
289 |
289 |
289 |
Ważona ilośc akcji (mln) |
213 |
214 |
215 |
215 |
215 |
238 |
288 |
286 |
293 |
292 |
289 |
289 |
289 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |