Wall Street Experts
ver. ZuMIgo(08/25)
Hangzhou First Applied Material Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 21 056
EBIT TTM (mln): 1 857
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
| Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
424 |
1,703 |
2,459 |
2,194 |
1,957 |
2,386 |
3,333 |
3,952 |
4,585 |
4,810 |
6,378 |
8,393 |
12,858 |
18,877 |
22,541 |
19,147 |
| Przychód Δ r/r |
0.0% |
302.0% |
44.4% |
-10.8% |
-10.8% |
21.9% |
39.7% |
18.6% |
16.0% |
4.9% |
32.6% |
31.6% |
53.2% |
46.8% |
19.4% |
-15.1% |
| Marża brutto |
43.0% |
44.8% |
36.8% |
44.3% |
38.6% |
29.1% |
32.8% |
30.3% |
20.9% |
19.7% |
20.4% |
28.4% |
25.1% |
15.6% |
14.2% |
14.7% |
| EBIT (mln) |
139 |
637 |
715 |
571 |
698 |
482 |
744 |
970 |
677 |
858 |
1,094 |
1,790 |
2,471 |
1,699 |
1,977 |
1,516 |
| EBIT Δ r/r |
0.0% |
359.4% |
12.3% |
-20.2% |
22.3% |
-31.0% |
54.4% |
30.5% |
-30.2% |
26.8% |
27.5% |
63.5% |
38.1% |
-31.2% |
16.3% |
-23.3% |
| EBIT (%) |
32.7% |
37.4% |
29.1% |
26.0% |
35.7% |
20.2% |
22.3% |
24.6% |
14.8% |
17.8% |
17.2% |
21.3% |
19.2% |
9.0% |
8.8% |
7.9% |
| Koszty finansowe (mln) |
2 |
2 |
2 |
5 |
4 |
2 |
0 |
4 |
5 |
8 |
4 |
9 |
7 |
21 |
77 |
59 |
| EBITDA (mln) |
146 |
654 |
759 |
835 |
636 |
585 |
925 |
1,012 |
743 |
1,059 |
1,034 |
1,985 |
2,811 |
2,350 |
2,300 |
1,944 |
| EBITDA(%) |
34.4% |
38.4% |
30.9% |
38.0% |
32.5% |
24.5% |
27.8% |
25.6% |
16.2% |
22.0% |
16.2% |
23.7% |
21.9% |
12.5% |
10.2% |
10.2% |
| Podatek (mln) |
17 |
91 |
114 |
84 |
103 |
71 |
106 |
136 |
90 |
106 |
137 |
217 |
271 |
123 |
200 |
190 |
| Zysk Netto (mln) |
124 |
552 |
611 |
502 |
596 |
432 |
647 |
848 |
585 |
751 |
957 |
1,565 |
2,197 |
1,579 |
1,850 |
1,308 |
| Zysk netto Δ r/r |
0.0% |
346.0% |
10.8% |
-17.8% |
18.5% |
-27.4% |
49.8% |
31.0% |
-31.0% |
28.4% |
27.4% |
63.5% |
40.4% |
-28.1% |
17.2% |
-29.3% |
| Zysk netto (%) |
29.2% |
32.4% |
24.9% |
22.9% |
30.4% |
18.1% |
19.4% |
21.5% |
12.8% |
15.6% |
15.0% |
18.6% |
17.1% |
8.4% |
8.2% |
6.8% |
| EPS |
0.0841 |
0.38 |
0.42 |
0.34 |
0.41 |
0.25 |
0.38 |
0.49 |
0.34 |
0.44 |
0.56 |
0.86 |
1.2 |
0.85 |
0.99 |
0.5 |
| EPS (rozwodnione) |
0.0841 |
0.38 |
0.42 |
0.34 |
0.41 |
0.25 |
0.38 |
0.49 |
0.34 |
0.44 |
0.56 |
0.86 |
1.2 |
0.84 |
0.99 |
0.5 |
| Ilośc akcji (mln) |
1,471 |
1,467 |
1,461 |
1,463 |
1,465 |
1,092 |
780 |
1,720 |
1,720 |
1,718 |
1,721 |
1,810 |
1,832 |
1,857 |
1,862 |
2,615 |
| Ważona ilośc akcji (mln) |
1,471 |
1,467 |
1,461 |
1,463 |
1,465 |
1,092 |
780 |
1,720 |
1,720 |
1,718 |
1,721 |
1,810 |
1,832 |
1,873 |
1,862 |
2,615 |
| Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |