Wall Street Experts
ver. ZuMIgo(08/25)
Hefei Taihe Optoelectronic Technology Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 550
EBIT TTM (mln): -2
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
142 |
210 |
273 |
310 |
371 |
385 |
407 |
385 |
475 |
519 |
479 |
509 |
564 |
Przychód Δ r/r |
0.0% |
48.2% |
29.9% |
13.6% |
19.5% |
3.9% |
5.8% |
-5.4% |
23.3% |
9.2% |
-7.6% |
6.3% |
10.7% |
Marża brutto |
53.0% |
53.4% |
54.8% |
53.9% |
52.6% |
54.7% |
53.3% |
54.3% |
48.8% |
42.3% |
40.0% |
41.6% |
39.6% |
EBIT (mln) |
41 |
59 |
73 |
78 |
88 |
93 |
85 |
50 |
36 |
-18 |
36 |
7 |
26 |
EBIT Δ r/r |
0.0% |
44.7% |
22.6% |
7.0% |
13.6% |
5.0% |
-8.2% |
-41.6% |
-28.1% |
-149.9% |
-299.0% |
-81.0% |
285.1% |
EBIT (%) |
28.9% |
28.2% |
26.6% |
25.1% |
23.9% |
24.1% |
20.9% |
12.9% |
7.5% |
-3.4% |
7.4% |
1.3% |
4.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
4 |
-6 |
1 |
4 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
42 |
65 |
77 |
86 |
97 |
104 |
80 |
61 |
51 |
8 |
68 |
68 |
62 |
EBITDA(%) |
29.9% |
30.9% |
28.1% |
27.6% |
26.1% |
26.9% |
19.6% |
15.7% |
10.8% |
1.5% |
14.2% |
13.4% |
11.0% |
Podatek (mln) |
7 |
10 |
12 |
12 |
13 |
13 |
11 |
7 |
8 |
5 |
3 |
3 |
5 |
Zysk Netto (mln) |
40 |
59 |
73 |
75 |
84 |
87 |
81 |
62 |
43 |
38 |
22 |
11 |
21 |
Zysk netto Δ r/r |
0.0% |
48.5% |
22.9% |
3.3% |
11.4% |
4.5% |
-7.7% |
-22.7% |
-30.4% |
-11.6% |
-43.9% |
-47.6% |
89.9% |
Zysk netto (%) |
28.1% |
28.1% |
26.6% |
24.2% |
22.6% |
22.7% |
19.8% |
16.2% |
9.1% |
7.4% |
4.5% |
2.2% |
3.8% |
EPS |
0.38 |
0.53 |
0.65 |
0.67 |
0.75 |
0.63 |
0.54 |
0.42 |
0.29 |
0.26 |
0.14 |
0.06 |
0.12 |
EPS (rozwodnione) |
0.38 |
0.53 |
0.65 |
0.67 |
0.75 |
0.63 |
0.54 |
0.42 |
0.29 |
0.25 |
0.14 |
0.06 |
0.12 |
Ilośc akcji (mln) |
104 |
111 |
111 |
112 |
112 |
139 |
149 |
149 |
149 |
148 |
150 |
188 |
178 |
Ważona ilośc akcji (mln) |
104 |
111 |
111 |
112 |
112 |
139 |
150 |
149 |
149 |
154 |
150 |
188 |
178 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |