Wall Street Experts
ver. ZuMIgo(08/25)
Zhende Medical Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 4 031
EBIT TTM (mln): 318
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
987 |
1,021 |
1,035 |
1,306 |
1,429 |
1,868 |
10,399 |
5,092 |
6,138 |
4,127 |
4,264 |
Przychód Δ r/r |
0.0% |
3.5% |
1.4% |
26.2% |
9.4% |
30.7% |
456.7% |
-51.0% |
20.5% |
-32.8% |
3.3% |
Marża brutto |
22.1% |
29.9% |
31.7% |
29.6% |
31.4% |
32.1% |
47.0% |
34.8% |
35.0% |
30.9% |
34.0% |
EBIT (mln) |
16 |
82 |
79 |
148 |
153 |
200 |
3,537 |
822 |
813 |
226 |
492 |
EBIT Δ r/r |
0.0% |
405.4% |
-4.0% |
86.9% |
3.7% |
30.6% |
1665.6% |
-76.8% |
-1.1% |
-72.2% |
117.7% |
EBIT (%) |
1.7% |
8.1% |
7.7% |
11.3% |
10.7% |
10.7% |
34.0% |
16.1% |
13.2% |
5.5% |
11.5% |
Koszty finansowe (mln) |
44 |
42 |
27 |
22 |
22 |
24 |
18 |
25 |
34 |
31 |
29 |
EBITDA (mln) |
71 |
186 |
184 |
227 |
231 |
295 |
3,752 |
1,028 |
1,128 |
491 |
751 |
EBITDA(%) |
7.2% |
18.3% |
17.8% |
17.3% |
16.2% |
15.8% |
36.1% |
20.2% |
18.4% |
11.9% |
17.6% |
Podatek (mln) |
2 |
12 |
17 |
25 |
22 |
23 |
561 |
99 |
99 |
5 |
78 |
Zysk Netto (mln) |
22 |
79 |
83 |
122 |
130 |
157 |
2,549 |
596 |
681 |
198 |
385 |
Zysk netto Δ r/r |
0.0% |
263.1% |
4.8% |
47.0% |
6.9% |
20.5% |
1525.0% |
-76.6% |
14.3% |
-70.9% |
94.1% |
Zysk netto (%) |
2.2% |
7.7% |
8.0% |
9.3% |
9.1% |
8.4% |
24.5% |
11.7% |
11.1% |
4.8% |
9.0% |
EPS |
0.59 |
0.6 |
0.57 |
0.83 |
0.72 |
0.8 |
12.5 |
2.64 |
2.87 |
0.74 |
1.45 |
EPS (rozwodnione) |
0.59 |
0.6 |
0.57 |
0.83 |
0.72 |
0.8 |
12.5 |
2.63 |
2.87 |
0.74 |
1.45 |
Ilośc akcji (mln) |
227 |
146 |
146 |
147 |
180 |
196 |
204 |
226 |
237 |
268 |
266 |
Ważona ilośc akcji (mln) |
227 |
146 |
146 |
147 |
180 |
196 |
204 |
227 |
237 |
268 |
266 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |