Wall Street Experts
ver. ZuMIgo(08/25)
Ningbo Tianlong Electronics Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 340
EBIT TTM (mln): 133
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
421 |
601 |
644 |
643 |
703 |
806 |
857 |
927 |
919 |
973 |
1,185 |
1,254 |
1,318 |
1,367 |
Przychód Δ r/r |
0.0% |
42.8% |
7.1% |
-0.2% |
9.4% |
14.6% |
6.3% |
8.1% |
-0.8% |
5.9% |
21.7% |
5.9% |
5.0% |
3.7% |
Marża brutto |
30.7% |
31.8% |
31.1% |
31.3% |
29.0% |
30.2% |
27.5% |
25.5% |
25.6% |
26.7% |
21.0% |
21.8% |
22.3% |
22.3% |
EBIT (mln) |
61 |
79 |
86 |
83 |
78 |
95 |
89 |
83 |
72 |
103 |
106 |
132 |
125 |
121 |
EBIT Δ r/r |
0.0% |
28.4% |
9.4% |
-4.0% |
-5.5% |
21.2% |
-6.7% |
-5.8% |
-13.2% |
41.7% |
3.5% |
24.1% |
-5.1% |
-3.0% |
EBIT (%) |
14.6% |
13.1% |
13.4% |
12.9% |
11.1% |
11.8% |
10.3% |
9.0% |
7.9% |
10.5% |
9.0% |
10.5% |
9.5% |
8.9% |
Koszty finansowe (mln) |
7 |
9 |
5 |
4 |
4 |
4 |
0 |
0 |
0 |
0 |
3 |
2 |
3 |
3 |
EBITDA (mln) |
67 |
95 |
115 |
111 |
115 |
137 |
131 |
128 |
113 |
150 |
180 |
198 |
201 |
202 |
EBITDA(%) |
15.9% |
15.9% |
17.8% |
17.3% |
16.4% |
16.9% |
15.3% |
13.8% |
12.3% |
15.4% |
15.2% |
15.8% |
15.2% |
14.8% |
Podatek (mln) |
11 |
14 |
17 |
16 |
13 |
13 |
12 |
12 |
6 |
10 |
8 |
9 |
11 |
12 |
Zysk Netto (mln) |
43 |
65 |
69 |
68 |
67 |
81 |
78 |
67 |
65 |
93 |
98 |
123 |
111 |
110 |
Zysk netto Δ r/r |
0.0% |
51.6% |
6.1% |
-1.5% |
-0.8% |
20.6% |
-3.2% |
-14.4% |
-3.1% |
42.5% |
5.6% |
25.4% |
-9.2% |
-1.2% |
Zysk netto (%) |
10.2% |
10.8% |
10.7% |
10.5% |
9.6% |
10.1% |
9.2% |
7.2% |
7.1% |
9.5% |
8.3% |
9.8% |
8.5% |
8.1% |
EPS |
0.29 |
0.44 |
0.47 |
0.46 |
0.46 |
0.55 |
0.41 |
0.34 |
0.33 |
0.47 |
0.49 |
0.62 |
0.56 |
0.55 |
EPS (rozwodnione) |
0.29 |
0.44 |
0.47 |
0.46 |
0.46 |
0.55 |
0.41 |
0.34 |
0.33 |
0.47 |
0.49 |
0.62 |
0.56 |
0.55 |
Ilośc akcji (mln) |
148 |
148 |
147 |
148 |
146 |
147 |
192 |
196 |
197 |
197 |
199 |
199 |
199 |
200 |
Ważona ilośc akcji (mln) |
148 |
148 |
147 |
148 |
146 |
147 |
193 |
198 |
197 |
197 |
200 |
199 |
199 |
200 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |