Wall Street Experts
ver. ZuMIgo(08/25)
Jiangyin Jianghua Microelectronics Materials Co., Ltd
Rachunek Zysków i Strat
Przychody TTM (mln): 1 073
EBIT TTM (mln): 92
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
281 |
265 |
354 |
326 |
333 |
354 |
384 |
490 |
564 |
792 |
939 |
1,022 |
1,099 |
Przychód Δ r/r |
0.0% |
-5.9% |
33.7% |
-8.0% |
2.3% |
6.4% |
8.3% |
27.8% |
15.0% |
40.5% |
18.6% |
8.8% |
7.6% |
Marża brutto |
35.9% |
39.9% |
42.4% |
42.0% |
41.4% |
35.1% |
30.6% |
30.1% |
25.8% |
22.2% |
27.8% |
21.0% |
25.3% |
EBIT (mln) |
29 |
43 |
79 |
71 |
74 |
63 |
44 |
36 |
68 |
64 |
97 |
71 |
91 |
EBIT Δ r/r |
0.0% |
48.5% |
83.0% |
-10.0% |
3.8% |
-15.0% |
-29.3% |
-19.7% |
89.8% |
-4.7% |
50.3% |
-27.0% |
29.4% |
EBIT (%) |
10.3% |
16.3% |
22.3% |
21.9% |
22.2% |
17.7% |
11.6% |
7.3% |
12.0% |
8.1% |
10.3% |
6.9% |
8.3% |
Koszty finansowe (mln) |
7 |
7 |
9 |
7 |
2 |
2 |
2 |
6 |
6 |
8 |
19 |
15 |
2 |
EBITDA (mln) |
59 |
50 |
106 |
96 |
101 |
86 |
70 |
72 |
108 |
112 |
202 |
184 |
214 |
EBITDA(%) |
21.1% |
18.9% |
30.1% |
29.5% |
30.3% |
24.2% |
18.2% |
14.7% |
19.1% |
14.1% |
21.6% |
18.0% |
19.4% |
Podatek (mln) |
4 |
6 |
11 |
11 |
11 |
9 |
5 |
3 |
10 |
6 |
5 |
15 |
9 |
Zysk Netto (mln) |
25 |
19 |
66 |
62 |
69 |
54 |
40 |
35 |
58 |
57 |
106 |
105 |
99 |
Zysk netto Δ r/r |
0.0% |
-23.6% |
241.3% |
-5.9% |
11.3% |
-22.1% |
-25.6% |
-13.5% |
68.6% |
-2.9% |
87.1% |
-0.5% |
-6.3% |
Zysk netto (%) |
9.0% |
7.3% |
18.6% |
19.0% |
20.7% |
15.2% |
10.4% |
7.0% |
10.3% |
7.1% |
11.3% |
10.3% |
9.0% |
EPS |
0.11 |
0.0846 |
0.28 |
0.26 |
0.29 |
0.18 |
0.13 |
0.11 |
0.19 |
0.17 |
0.27 |
0.27 |
0.26 |
EPS (rozwodnione) |
0.11 |
0.0846 |
0.28 |
0.26 |
0.29 |
0.18 |
0.13 |
0.11 |
0.19 |
0.17 |
0.27 |
0.27 |
0.26 |
Ilośc akcji (mln) |
234 |
228 |
234 |
234 |
234 |
292 |
312 |
312 |
313 |
331 |
386 |
386 |
385 |
Ważona ilośc akcji (mln) |
234 |
228 |
234 |
234 |
234 |
292 |
312 |
312 |
313 |
331 |
386 |
386 |
385 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |