LIAONING ENERGY INDUSTRY Co.,LTD

Rachunek Zysków i Strat





Przychody TTM (mln): 5 311
EBIT TTM (mln): 258
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 546 593 636 587 906 918 602 567 154 170 186 206 221 241 265 261 5,922 7,161 7,691 7,311 6,690 5,055 5,915 6,619 5,357 5,526
Przychód Δ r/r 0.0% 8.6% 7.3% -7.7% 54.4% 1.3% -34.5% -5.8% -72.8% 10.4% 9.4% 10.7% 7.2% 9.0% 10.1% -1.6% 2170.4% 20.9% 7.4% -4.9% -8.5% -24.4% 17.0% 11.9% -19.1% 3.1%
Marża brutto 9.3% 6.0% 8.7% 9.3% 8.6% 6.8% 7.8% 2.5% 27.6% 27.2% 29.1% 26.4% 25.1% 19.1% 19.9% 16.5% 18.8% 19.3% 24.0% 15.1% 15.7% 9.6% 21.7% 26.1% 13.8% 23.4%
EBIT (mln) 4 -18 -96 -57 20 -11 -12 -26 22 29 31 24 18 19 23 16 -477 188 564 0 532 -91 629 1,016 278 480
EBIT Δ r/r 0.0% -568.7% 433.0% -40.2% -135.2% -154.2% 10.6% 114.8% -186.9% 28.3% 7.3% -22.9% -23.5% 5.6% 20.1% -32.3% -3136.0% -139.4% 200.0% -100.0% 462467.1% -117.2% -788.3% 61.5% -72.7% 72.9%
EBIT (%) 0.7% -3.0% -15.0% -9.7% 2.2% -1.2% -2.0% -4.6% 14.6% 17.0% 16.7% 11.6% 8.3% 8.0% 8.7% 6.0% -8.0% 2.6% 7.3% 0.0% 7.9% -1.8% 10.6% 15.4% 5.2% 8.7%
Koszty finansowe (mln) 7 6 7 7 6 4 3 2 6 4 2 2 2 1 1 1 570 455 425 370 382 403 326 292 235 17
EBITDA (mln) 19 25 -64 -137 36 5 39 -8 94 59 60 55 51 51 54 55 951 1,407 1,703 1,234 1,232 613 1,382 1,750 1,021 1,179
EBITDA(%) 3.5% 4.2% -10.0% -23.3% 3.9% 0.5% 6.5% -1.5% 60.8% 35.0% 32.3% 26.6% 23.0% 21.3% 20.4% 21.0% 16.1% 19.6% 22.1% 16.9% 18.4% 12.1% 23.4% 26.4% 19.1% 21.3%
Podatek (mln) 0 0 0 0 1 1 1 1 45 10 9 8 7 7 7 6 24 55 82 64 46 -86 207 432 149 215
Zysk Netto (mln) 12 5 -87 -157 13 -12 27 -12 67 23 25 18 17 17 18 13 -465 174 465 113 26 -468 27 195 24 202
Zysk netto Δ r/r 0.0% -57.4% -1821.6% 81.5% -108.0% -191.7% -332.7% -144.1% -662.5% -65.9% 7.6% -24.8% -9.9% 0.9% 4.5% -26.4% -3702.7% -137.3% 167.6% -75.7% -76.8% -1883.6% -105.7% 631.5% -87.7% 746.6%
Zysk netto (%) 2.2% 0.8% -13.6% -26.8% 1.4% -1.3% 4.5% -2.1% 43.5% 13.4% 13.2% 9.0% 7.5% 7.0% 6.6% 5.0% -7.9% 2.4% 6.0% 1.5% 0.4% -9.2% 0.5% 2.9% 0.4% 3.7%
EPS 0.0533 0.0175 -0.59 -1.07 0.0498 -0.0791 0.13 -0.0573 0.32 0.11 0.12 0.09 0.08 0.08 0.08 -0.06 -0.43 0.13 0.35 0.0896 0.0198 -0.35 0.0201 0.15 0.0181 0.15
EPS (rozwodnione) 0.0533 0.0175 -0.59 -1.07 0.0498 -0.0791 0.13 -0.0573 0.32 0.11 0.12 0.09 0.08 0.08 0.08 -0.06 -0.43 0.13 0.35 0.0896 0.0198 -0.35 0.0201 0.15 0.0181 0.15
Ilośc akcji (mln) 147 147 147 147 147 147 147 208 207 212 205 205 208 210 219 1,051 1,082 1,336 1,328 1,259 1,322 1,322 1,322 1,322 1,322 1,322
Ważona ilośc akcji (mln) 147 147 147 147 147 147 147 208 207 212 205 205 208 210 219 1,051 1,082 1,336 1,328 1,259 1,322 1,322 1,322 1,322 1,322 1,322
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY