Wall Street Experts
ver. ZuMIgo(08/25)
EGing Photovoltaic Technology Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 3 930
EBIT TTM (mln): -932
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
170 |
203 |
234 |
248 |
295 |
370 |
433 |
161 |
377 |
396 |
388 |
472 |
4,071 |
1,963 |
2,690 |
3,249 |
4,919 |
5,167 |
4,138 |
3,550 |
3,559 |
4,098 |
4,083 |
10,023 |
8,102 |
3,478 |
Przychód Δ r/r |
0.0% |
19.4% |
15.5% |
6.0% |
18.9% |
25.4% |
17.0% |
-62.9% |
134.9% |
5.0% |
-2.0% |
21.8% |
761.9% |
-51.8% |
37.0% |
20.8% |
51.4% |
5.1% |
-19.9% |
-14.2% |
0.2% |
15.1% |
-0.4% |
145.5% |
-19.2% |
-57.1% |
Marża brutto |
29.1% |
35.9% |
30.4% |
29.0% |
28.9% |
25.1% |
21.0% |
23.9% |
27.1% |
25.3% |
27.3% |
22.4% |
16.6% |
-0.0% |
19.2% |
18.9% |
19.6% |
21.1% |
13.3% |
14.1% |
10.1% |
3.1% |
0.9% |
5.9% |
8.9% |
-10.3% |
EBIT (mln) |
17 |
38 |
31 |
31 |
30 |
38 |
13 |
6 |
12 |
-7 |
-5 |
-42 |
96 |
-679 |
69 |
72 |
223 |
399 |
41 |
104 |
-33 |
-72 |
-298 |
273 |
121 |
-2,424 |
EBIT Δ r/r |
0.0% |
123.0% |
-17.2% |
0.5% |
-4.3% |
27.8% |
-65.1% |
-54.3% |
90.5% |
-158.9% |
-25.9% |
723.9% |
-329.1% |
-804.8% |
-110.2% |
4.0% |
210.7% |
78.7% |
-89.6% |
151.8% |
-131.8% |
117.2% |
313.9% |
-191.7% |
-55.5% |
-2097.6% |
EBIT (%) |
10.0% |
18.6% |
13.4% |
12.7% |
10.2% |
10.4% |
3.1% |
3.8% |
3.1% |
-1.7% |
-1.3% |
-8.9% |
2.4% |
-34.6% |
2.6% |
2.2% |
4.5% |
7.7% |
1.0% |
2.9% |
-0.9% |
-1.8% |
-7.3% |
2.7% |
1.5% |
-69.7% |
Koszty finansowe (mln) |
5 |
6 |
6 |
6 |
2 |
10 |
17 |
16 |
19 |
24 |
20 |
17 |
73 |
116 |
113 |
100 |
75 |
46 |
29 |
24 |
25 |
28 |
33 |
72 |
110 |
139 |
EBITDA (mln) |
22 |
49 |
53 |
66 |
65 |
80 |
89 |
66 |
73 |
65 |
56 |
27 |
456 |
-177 |
455 |
510 |
798 |
920 |
504 |
465 |
299 |
208 |
2 |
525 |
502 |
-1,801 |
EBITDA(%) |
12.7% |
24.1% |
22.8% |
26.6% |
22.0% |
21.5% |
20.4% |
41.2% |
19.4% |
16.5% |
14.5% |
5.6% |
11.2% |
-9.0% |
16.9% |
15.7% |
16.2% |
17.8% |
12.2% |
13.1% |
8.4% |
5.1% |
0.0% |
5.2% |
6.2% |
-51.8% |
Podatek (mln) |
5 |
4 |
3 |
5 |
0 |
2 |
5 |
3 |
1 |
-0 |
2 |
3 |
23 |
8 |
2 |
-32 |
-0 |
53 |
-9 |
8 |
-20 |
28 |
33 |
-24 |
39 |
11 |
Zysk Netto (mln) |
11 |
35 |
34 |
36 |
38 |
41 |
34 |
15 |
20 |
6 |
2 |
-40 |
106 |
-688 |
69 |
120 |
233 |
359 |
49 |
69 |
-303 |
-652 |
-700 |
127 |
68 |
-2,090 |
Zysk netto Δ r/r |
0.0% |
208.8% |
-3.4% |
5.7% |
5.5% |
8.8% |
-18.6% |
-56.8% |
40.5% |
-71.5% |
-59.3% |
-1762.5% |
-367.6% |
-750.4% |
-110.0% |
74.0% |
94.8% |
53.9% |
-86.5% |
40.9% |
-541.7% |
115.3% |
7.3% |
-118.1% |
-46.8% |
-3192.5% |
Zysk netto (%) |
6.8% |
17.5% |
14.6% |
14.6% |
12.9% |
11.2% |
7.8% |
9.1% |
5.4% |
1.5% |
0.6% |
-8.4% |
2.6% |
-35.1% |
2.6% |
3.7% |
4.7% |
7.0% |
1.2% |
1.9% |
-8.5% |
-15.9% |
-17.2% |
1.3% |
0.8% |
-60.1% |
EPS |
0.0232 |
0.0716 |
0.0691 |
0.0789 |
0.0579 |
0.063 |
0.0667 |
0.0318 |
0.0409 |
0.0136 |
0.0045 |
-0.0703 |
0.18 |
-0.65 |
0.07 |
0.13 |
0.2 |
0.31 |
0.04 |
0.06 |
-0.26 |
-0.55 |
-0.6 |
0.11 |
0.06 |
-1.77 |
EPS (rozwodnione) |
0.0232 |
0.0716 |
0.0691 |
0.0789 |
0.0579 |
0.063 |
0.0667 |
0.0318 |
0.0409 |
0.0136 |
0.0045 |
-0.0703 |
0.18 |
-0.65 |
0.07 |
0.13 |
0.2 |
0.31 |
0.04 |
0.06 |
-0.26 |
-0.55 |
-0.6 |
0.11 |
0.06 |
-1.77 |
Ilośc akcji (mln) |
495 |
495 |
495 |
495 |
495 |
495 |
495 |
495 |
501 |
428 |
523 |
563 |
597 |
1,066 |
984 |
959 |
1,167 |
1,159 |
1,176 |
1,143 |
1,176 |
1,176 |
1,176 |
1,193 |
1,127 |
1,181 |
Ważona ilośc akcji (mln) |
495 |
495 |
495 |
495 |
495 |
495 |
495 |
495 |
501 |
428 |
523 |
563 |
597 |
1,066 |
984 |
959 |
1,167 |
1,159 |
1,217 |
1,143 |
1,176 |
1,176 |
1,176 |
1,193 |
1,127 |
1,181 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |