EGing Photovoltaic Technology Co.,Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 3 930
EBIT TTM (mln): -932
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 170 203 234 248 295 370 433 161 377 396 388 472 4,071 1,963 2,690 3,249 4,919 5,167 4,138 3,550 3,559 4,098 4,083 10,023 8,102 3,478
Przychód Δ r/r 0.0% 19.4% 15.5% 6.0% 18.9% 25.4% 17.0% -62.9% 134.9% 5.0% -2.0% 21.8% 761.9% -51.8% 37.0% 20.8% 51.4% 5.1% -19.9% -14.2% 0.2% 15.1% -0.4% 145.5% -19.2% -57.1%
Marża brutto 29.1% 35.9% 30.4% 29.0% 28.9% 25.1% 21.0% 23.9% 27.1% 25.3% 27.3% 22.4% 16.6% -0.0% 19.2% 18.9% 19.6% 21.1% 13.3% 14.1% 10.1% 3.1% 0.9% 5.9% 8.9% -10.3%
EBIT (mln) 17 38 31 31 30 38 13 6 12 -7 -5 -42 96 -679 69 72 223 399 41 104 -33 -72 -298 273 121 -2,424
EBIT Δ r/r 0.0% 123.0% -17.2% 0.5% -4.3% 27.8% -65.1% -54.3% 90.5% -158.9% -25.9% 723.9% -329.1% -804.8% -110.2% 4.0% 210.7% 78.7% -89.6% 151.8% -131.8% 117.2% 313.9% -191.7% -55.5% -2097.6%
EBIT (%) 10.0% 18.6% 13.4% 12.7% 10.2% 10.4% 3.1% 3.8% 3.1% -1.7% -1.3% -8.9% 2.4% -34.6% 2.6% 2.2% 4.5% 7.7% 1.0% 2.9% -0.9% -1.8% -7.3% 2.7% 1.5% -69.7%
Koszty finansowe (mln) 5 6 6 6 2 10 17 16 19 24 20 17 73 116 113 100 75 46 29 24 25 28 33 72 110 139
EBITDA (mln) 22 49 53 66 65 80 89 66 73 65 56 27 456 -177 455 510 798 920 504 465 299 208 2 525 502 -1,801
EBITDA(%) 12.7% 24.1% 22.8% 26.6% 22.0% 21.5% 20.4% 41.2% 19.4% 16.5% 14.5% 5.6% 11.2% -9.0% 16.9% 15.7% 16.2% 17.8% 12.2% 13.1% 8.4% 5.1% 0.0% 5.2% 6.2% -51.8%
Podatek (mln) 5 4 3 5 0 2 5 3 1 -0 2 3 23 8 2 -32 -0 53 -9 8 -20 28 33 -24 39 11
Zysk Netto (mln) 11 35 34 36 38 41 34 15 20 6 2 -40 106 -688 69 120 233 359 49 69 -303 -652 -700 127 68 -2,090
Zysk netto Δ r/r 0.0% 208.8% -3.4% 5.7% 5.5% 8.8% -18.6% -56.8% 40.5% -71.5% -59.3% -1762.5% -367.6% -750.4% -110.0% 74.0% 94.8% 53.9% -86.5% 40.9% -541.7% 115.3% 7.3% -118.1% -46.8% -3192.5%
Zysk netto (%) 6.8% 17.5% 14.6% 14.6% 12.9% 11.2% 7.8% 9.1% 5.4% 1.5% 0.6% -8.4% 2.6% -35.1% 2.6% 3.7% 4.7% 7.0% 1.2% 1.9% -8.5% -15.9% -17.2% 1.3% 0.8% -60.1%
EPS 0.0232 0.0716 0.0691 0.0789 0.0579 0.063 0.0667 0.0318 0.0409 0.0136 0.0045 -0.0703 0.18 -0.65 0.07 0.13 0.2 0.31 0.04 0.06 -0.26 -0.55 -0.6 0.11 0.06 -1.77
EPS (rozwodnione) 0.0232 0.0716 0.0691 0.0789 0.0579 0.063 0.0667 0.0318 0.0409 0.0136 0.0045 -0.0703 0.18 -0.65 0.07 0.13 0.2 0.31 0.04 0.06 -0.26 -0.55 -0.6 0.11 0.06 -1.77
Ilośc akcji (mln) 495 495 495 495 495 495 495 495 501 428 523 563 597 1,066 984 959 1,167 1,159 1,176 1,143 1,176 1,176 1,176 1,193 1,127 1,181
Ważona ilośc akcji (mln) 495 495 495 495 495 495 495 495 501 428 523 563 597 1,066 984 959 1,167 1,159 1,217 1,143 1,176 1,176 1,176 1,193 1,127 1,181
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY