Malaysia Marine and Heavy Engineering Holdings Berhad

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna


2014-092014-122015-032015-062015-092015-122016-032016-062016-092016-122017-032017-062017-092017-122018-032018-062018-092018-122019-032019-062019-092019-122020-032020-062020-092020-122021-032021-062021-092021-122022-032022-062022-092022-122023-032023-062023-092023-122024-032024-0600.5B1B−0.500.51
PrzychódZysk nettoEBIT %PrzychódEBIT (%)

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 540 508 719 582 436 721 257 297 333 304 236 257 215 0 188 223 290 273 203 276 254 276 346 155 369 696 344 302 389 432 418 401 409 424 496 1,056 638 1,118 984 900
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-19.18%</span> 41.9% <span style="color:red">-64.32%</span> <span style="color:red">-48.91%</span> <span style="color:red">-23.56%</span> <span style="color:red">-57.89%</span> <span style="color:red">-8.13%</span> <span style="color:red">-13.51%</span> <span style="color:red">-35.43%</span> <span style="color:red">-100.00%</span> <span style="color:red">-20.17%</span> <span style="color:red">-13.30%</span> 34.6% inf% 7.9% 23.9% <span style="color:red">-12.23%</span> 0.9% 70.6% <span style="color:red">-43.82%</span> 45.3% 152.3% <span style="color:red">-0.83%</span> 94.7% 5.4% <span style="color:red">-37.89%</span> 21.6% 32.5% 5.1% <span style="color:red">-1.85%</span> 18.8% 163.7% 56.0% 163.8% 98.4% <span style="color:red">-14.80%</span>
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Koszty i Wydatki (mln) -12 2,592 -29 -22 -65 2,431 2 12 335 321 -251 -268 4 27 -213 -272 -313 -299 -232 -285 -259 -273 -341 -256 -367 -704 -445 -300 -409 -537 -411 -375 -16 1,683 -12 1 16 3,795 -5 -821
EBIT (mln) 23 42 35 17 20 -51 -3 -0 -2 19 -16 -10 212 27 -25 -49 -23 -26 -29 -9 -5 3 6 -100 3 -8 -102 3 -20 -105 6 26 19 6 7 -385 -100 11 14 79
EBIT Δ kw/kw 12.9% 182.2% 1109.8% 3654.3% 1338.2% 367.7% 77.6% 11926400000.0% 41108800000.0% 30.5% 37.2% 79.2% 1030.6% 204.3% 15.2% 2268200000.0% 367.9% 10751900000.0% 1131400000.0% 91.4% 292.8% 135.9% 105.5% 3847.2% 112.5% 92.1% 5342900000.0% 23431700000.0% 205.8% 1859.9% 9.3% 106.7% 119.0% 45.2% 51.8% 2212100000.0% 1797900000.0% 3878800000.0% 9248300000.0% 0.0%
EBIT (%) 4.3% 8.2% 4.9% 3.0% 4.7% <span style="color:red">-7.04%</span> <span style="color:red">-1.36%</span> <span style="color:red">-0.17%</span> <span style="color:red">-0.50%</span> 6.2% <span style="color:red">-6.61%</span> <span style="color:red">-4.01%</span> 98.2% 0.0% <span style="color:red">-13.19%</span> <span style="color:red">-22.18%</span> <span style="color:red">-7.85%</span> <span style="color:red">-9.57%</span> <span style="color:red">-14.43%</span> <span style="color:red">-3.11%</span> <span style="color:red">-1.91%</span> 1.1% 1.6% <span style="color:red">-64.54%</span> 0.7% <span style="color:red">-1.20%</span> <span style="color:red">-29.65%</span> 0.9% <span style="color:red">-5.18%</span> <span style="color:red">-24.31%</span> 1.5% 6.4% 4.7% 1.4% 1.4% <span style="color:red">-36.48%</span> <span style="color:red">-15.70%</span> 1.0% 1.5% 8.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 18 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 3 3 3 4 4 4 4 3 3 3 4 5 4 5
Amortyzacja (mln) 18 24 20 20 21 27 22 20 21 22 20 25 18 25 21 21 21 22 21 19 24 19 21 20 16 18 20 21 23 24 20 20 20 21 20 20 19 18 19 19
EBITDA (mln) 41 75 55 38 41 -19 19 19 19 -107 3 11 229 52 -4 -29 -2 -5 -8 10 19 22 26 -380 18 10 -82 -13 2 -81 26 46 39 27 27 -366 -82 29 34 99
EBITDA(%) 7.5% 14.8% 7.6% 6.5% 9.4% <span style="color:red">-2.67%</span> 7.4% 6.4% 5.8% <span style="color:red">-35.15%</span> 1.2% 4.5% 106.4% 0.0% <span style="color:red">-2.17%</span> <span style="color:red">-12.81%</span> <span style="color:red">-0.68%</span> <span style="color:red">-1.66%</span> <span style="color:red">-3.86%</span> 3.7% 7.5% 7.9% 7.6% <span style="color:red">-244.70%</span> 5.0% 1.4% <span style="color:red">-23.81%</span> <span style="color:red">-4.44%</span> 0.6% <span style="color:red">-18.69%</span> 6.2% 11.4% 9.5% 6.3% 5.4% <span style="color:red">-34.60%</span> <span style="color:red">-12.77%</span> 2.6% 3.4% 10.9%
NOPLAT (mln) 20 39 35 18 20 -50 -5 -1 -2 -127 -18 -13 16 26 -25 -50 -23 -26 -30 -9 -4 3 6 -400 3 -9 -105 -37 -24 -109 3 22 16 6 4 -389 -104 6 11 74
Podatek (mln) -19 22 -1 -1 3 -24 3 2 2 -7 -1 1 -0 -21 0 0 0 -0 0 0 0 -6 0 0 0 -0 -0 -40 0 -1 -0 0 -0 -21 20 0 1 -0 0 0
Zysk Netto (mln) 39 16 36 18 17 -27 -8 -3 -5 -120 -17 -14 16 48 -25 -49 -23 -25 -29 -9 -5 9 6 -397 3 -9 -104 -34 -24 -108 3 22 16 27 4 -389 -105 6 10 74
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-56.60%</span> <span style="color:red">-264.63%</span> <span style="color:red">-121.03%</span> <span style="color:red">-114.20%</span> <span style="color:red">-126.72%</span> 341.1% 119.2% 435.4% <span style="color:red">-461.99%</span> <span style="color:red">-140.22%</span> 52.2% 261.1% <span style="color:red">-238.45%</span> <span style="color:red">-152.40%</span> 16.2% <span style="color:red">-80.85%</span> <span style="color:red">-79.48%</span> <span style="color:red">-136.78%</span> <span style="color:red">-120.88%</span> 4090.2% <span style="color:red">-156.73%</span> <span style="color:red">-192.23%</span> <span style="color:red">-1802.04%</span> <span style="color:red">-91.34%</span> <span style="color:red">-1003.14%</span> 1159.9% <span style="color:red">-102.61%</span> <span style="color:red">-163.89%</span> <span style="color:red">-166.77%</span> <span style="color:red">-125.18%</span> 29.9% <span style="color:red">-1869.54%</span> <span style="color:red">-759.82%</span> <span style="color:red">-77.21%</span> 194.7% <span style="color:red">-119.02%</span>
Zysk netto (%) 7.2% 3.2% 5.0% 3.1% 3.9% <span style="color:red">-3.76%</span> <span style="color:red">-2.95%</span> <span style="color:red">-0.86%</span> <span style="color:red">-1.36%</span> <span style="color:red">-39.41%</span> <span style="color:red">-7.04%</span> <span style="color:red">-5.33%</span> 7.6% 0.0% <span style="color:red">-13.42%</span> <span style="color:red">-22.18%</span> <span style="color:red">-7.84%</span> <span style="color:red">-9.23%</span> <span style="color:red">-14.46%</span> <span style="color:red">-3.43%</span> <span style="color:red">-1.83%</span> 3.4% 1.8% <span style="color:red">-255.64%</span> 0.7% <span style="color:red">-1.23%</span> <span style="color:red">-30.37%</span> <span style="color:red">-11.37%</span> <span style="color:red">-6.13%</span> <span style="color:red">-24.95%</span> 0.7% 5.5% 3.9% 6.4% 0.7% <span style="color:red">-36.80%</span> <span style="color:red">-16.48%</span> 0.6% 1.1% 8.2%
EPS 0.024 0.0 0.023 0.011 0.011 0.0 -0.0047 -0.0016 -0.0028 0.0 -0.0104 -0.0086 0.01 0.0 -0.0158 -0.0309 -0.0142 0.0 -0.0184 -0.0059 -0.0029 0.0 0.004 -0.25 0.002 0.0 -0.0652 -0.0215 -0.0149 0.0 0.0017 0.0137 0.01 0.0174 0.002 -0.24 -0.0658 0.004 0.007 0.046
EPS (rozwodnione) 0.024 0.0 0.023 0.011 0.011 0.0 -0.0047 -0.0016 -0.0028 0.0 -0.0104 -0.0086 0.01 0.0 -0.0158 -0.0309 -0.0142 0.0 -0.0184 -0.0059 -0.0029 0.0 0.004 -0.25 0.002 0.0 -0.0652 -0.0215 -0.0149 0.0 0.0017 0.0137 0.01 0.0174 0.002 -0.24 -0.0658 0.004 0.007 0.046
Ilośc akcji (mln) 1,629 0 1,566 1,639 1,542 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600
Ważona ilośc akcji (mln) 1,629 0 1,566 1,639 1,542 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 0 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR