Wall Street Experts
ver. ZuMIgo(08/25)
Malaysia Marine and Heavy Engineering Holdings Berhad
Rachunek Zysków i Strat
Przychody TTM (mln): 3 909
EBIT TTM (mln): 125
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,742 |
4,021 |
6,147 |
4,435 |
3,330 |
2,885 |
2,701 |
2,459 |
1,191 |
956 |
974 |
1,010 |
1,567 |
1,467 |
1,652 |
3,309 |
Przychód Δ r/r |
0.0% |
130.8% |
52.9% |
-27.8% |
-24.9% |
-13.4% |
-6.4% |
-8.9% |
-51.6% |
-19.7% |
1.9% |
3.6% |
55.2% |
-6.3% |
12.6% |
100.4% |
Marża brutto |
20.8% |
14.9% |
9.7% |
12.8% |
10.1% |
12.2% |
12.6% |
10.6% |
16.3% |
19.5% |
5.9% |
13.3% |
5.2% |
-5.5% |
12.8% |
-5.6% |
EBIT (mln) |
237 |
349 |
381 |
400 |
243 |
196 |
123 |
23 |
13 |
-7 |
-140 |
-40 |
-100 |
-253 |
57 |
-468 |
EBIT Δ r/r |
0.0% |
47.2% |
8.9% |
5.0% |
-39.2% |
-19.2% |
-37.5% |
-81.7% |
-40.8% |
-149.9% |
2000.8% |
-71.5% |
152.5% |
152.0% |
-122.6% |
-919.0% |
EBIT (%) |
13.6% |
8.7% |
6.2% |
9.0% |
7.3% |
6.8% |
4.5% |
0.9% |
1.1% |
-0.7% |
-14.3% |
-3.9% |
-6.4% |
-17.2% |
3.5% |
-14.1% |
Koszty finansowe (mln) |
1 |
0 |
3 |
1 |
0 |
6 |
13 |
5 |
0 |
0 |
1 |
0 |
1 |
13 |
14 |
15 |
EBITDA (mln) |
262 |
373 |
408 |
462 |
158 |
269 |
209 |
214 |
84 |
98 |
-55 |
43 |
-25 |
-165 |
137 |
-392 |
EBITDA(%) |
15.0% |
9.3% |
6.6% |
10.4% |
4.7% |
9.3% |
7.7% |
8.7% |
7.1% |
10.3% |
-5.6% |
4.3% |
-1.6% |
-11.3% |
8.3% |
-11.8% |
Podatek (mln) |
41 |
67 |
93 |
-26 |
-26 |
-40 |
-12 |
-22 |
-0 |
-21 |
0 |
-6 |
-0 |
-4 |
-21 |
1 |
Zysk Netto (mln) |
192 |
278 |
279 |
451 |
242 |
236 |
130 |
44 |
-134 |
34 |
-123 |
-34 |
-397 |
-270 |
68 |
-484 |
Zysk netto Δ r/r |
0.0% |
44.6% |
0.3% |
61.4% |
-46.3% |
-2.3% |
-45.1% |
-66.2% |
-406.0% |
-125.5% |
-458.4% |
-72.1% |
1059.4% |
-31.9% |
-125.1% |
-814.4% |
Zysk netto (%) |
11.0% |
6.9% |
4.5% |
10.2% |
7.3% |
8.2% |
4.8% |
1.8% |
-11.3% |
3.6% |
-12.6% |
-3.4% |
-25.3% |
-18.4% |
4.1% |
-14.6% |
EPS |
0.12 |
0.17 |
0.17 |
0.31 |
0.15 |
0.15 |
0.0812 |
0.0274 |
-0.0839 |
0.0214 |
-0.0767 |
-0.0214 |
-0.25 |
-0.17 |
0.0424 |
-0.3 |
EPS (rozwodnione) |
0.12 |
0.17 |
0.17 |
0.31 |
0.15 |
0.15 |
0.0812 |
0.0274 |
-0.0839 |
0.0214 |
-0.0767 |
-0.0214 |
-0.25 |
-0.17 |
0.0424 |
-0.3 |
Ilośc akcji (mln) |
1,600 |
1,600 |
1,600 |
1,448 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
Ważona ilośc akcji (mln) |
1,600 |
1,600 |
1,600 |
1,448 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
1,600 |
Waluta |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |
MYR |