Malaysia Marine and Heavy Engineering Holdings Berhad

Rachunek Zysków i Strat





Przychody TTM (mln): 3 909
EBIT TTM (mln): 125
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,742 4,021 6,147 4,435 3,330 2,885 2,701 2,459 1,191 956 974 1,010 1,567 1,467 1,652 3,309
Przychód Δ r/r 0.0% 130.8% 52.9% -27.8% -24.9% -13.4% -6.4% -8.9% -51.6% -19.7% 1.9% 3.6% 55.2% -6.3% 12.6% 100.4%
Marża brutto 20.8% 14.9% 9.7% 12.8% 10.1% 12.2% 12.6% 10.6% 16.3% 19.5% 5.9% 13.3% 5.2% -5.5% 12.8% -5.6%
EBIT (mln) 237 349 381 400 243 196 123 23 13 -7 -140 -40 -100 -253 57 -468
EBIT Δ r/r 0.0% 47.2% 8.9% 5.0% -39.2% -19.2% -37.5% -81.7% -40.8% -149.9% 2000.8% -71.5% 152.5% 152.0% -122.6% -919.0%
EBIT (%) 13.6% 8.7% 6.2% 9.0% 7.3% 6.8% 4.5% 0.9% 1.1% -0.7% -14.3% -3.9% -6.4% -17.2% 3.5% -14.1%
Koszty finansowe (mln) 1 0 3 1 0 6 13 5 0 0 1 0 1 13 14 15
EBITDA (mln) 262 373 408 462 158 269 209 214 84 98 -55 43 -25 -165 137 -392
EBITDA(%) 15.0% 9.3% 6.6% 10.4% 4.7% 9.3% 7.7% 8.7% 7.1% 10.3% -5.6% 4.3% -1.6% -11.3% 8.3% -11.8%
Podatek (mln) 41 67 93 -26 -26 -40 -12 -22 -0 -21 0 -6 -0 -4 -21 1
Zysk Netto (mln) 192 278 279 451 242 236 130 44 -134 34 -123 -34 -397 -270 68 -484
Zysk netto Δ r/r 0.0% 44.6% 0.3% 61.4% -46.3% -2.3% -45.1% -66.2% -406.0% -125.5% -458.4% -72.1% 1059.4% -31.9% -125.1% -814.4%
Zysk netto (%) 11.0% 6.9% 4.5% 10.2% 7.3% 8.2% 4.8% 1.8% -11.3% 3.6% -12.6% -3.4% -25.3% -18.4% 4.1% -14.6%
EPS 0.12 0.17 0.17 0.31 0.15 0.15 0.0812 0.0274 -0.0839 0.0214 -0.0767 -0.0214 -0.25 -0.17 0.0424 -0.3
EPS (rozwodnione) 0.12 0.17 0.17 0.31 0.15 0.15 0.0812 0.0274 -0.0839 0.0214 -0.0767 -0.0214 -0.25 -0.17 0.0424 -0.3
Ilośc akcji (mln) 1,600 1,600 1,600 1,448 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600
Ważona ilośc akcji (mln) 1,600 1,600 1,600 1,448 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600 1,600
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR