Philip Morris International Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 37 219
EBIT TTM (mln): 13 755
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 33,389 45,288 48,260 22,798 25,705 25,035 27,208 31,097 31,377 31,217 29,767 26,794 26,685 28,748 29,625 29,805 28,694 31,405 31,762 35,174 37,878
Przychód Δ r/r 0.0% 35.6% 6.6% -52.8% 12.8% -2.6% 8.7% 14.3% 0.9% -0.5% -4.6% -10.0% -0.4% 7.7% 3.1% 0.6% -3.7% 9.4% 1.1% 10.7% 7.7%
Marża brutto 28.7% 27.3% 26.2% 61.8% 63.7% 64.0% 64.3% 65.7% 66.9% 66.7% 64.9% 65.0% 64.8% 63.7% 63.7% 64.7% 66.7% 68.1% 64.1% 63.3% 64.8%
EBIT (mln) 6,196 7,735 8,368 8,873 10,248 10,040 11,200 13,332 13,846 13,515 11,702 10,623 10,815 11,503 11,377 10,531 11,668 12,975 12,246 11,556 13,402
EBIT Δ r/r 0.0% 24.8% 8.2% 6.0% 15.5% -2.0% 11.6% 19.0% 3.9% -2.4% -13.4% -9.2% 1.8% 6.4% -1.1% -7.4% 10.8% 11.2% -5.6% -5.6% 16.0%
EBIT (%) 18.6% 17.1% 17.3% 38.9% 39.9% 40.1% 41.2% 42.9% 44.1% 43.3% 39.3% 39.6% 40.5% 40.0% 38.4% 35.3% 40.7% 41.3% 38.6% 32.9% 35.4%
Koszty finansowe (mln) 0 0 0 0 528 797 974 800 1,007 1,104 1,170 1,132 891 914 665 570 618 628 588 1,526 1,763
EBITDA (mln) 6,566 8,352 8,725 9,933 10,460 10,922 12,277 13,648 14,975 14,837 13,244 11,569 10,889 11,591 11,418 10,508 11,644 12,956 12,222 14,039 15,749
EBITDA(%) 19.7% 18.4% 18.1% 43.6% 40.7% 43.6% 45.1% 43.9% 47.7% 47.5% 44.5% 43.2% 40.8% 40.3% 38.5% 35.3% 40.6% 41.3% 38.5% 39.9% 41.6%
Podatek (mln) 2,090 1,835 1,829 2,564 2,787 2,691 2,826 3,653 3,833 3,670 3,097 2,688 2,768 4,307 2,445 2,293 2,377 2,671 2,244 2,339 3,017
Zysk Netto (mln) 3,975 5,620 6,146 6,026 6,890 6,342 7,259 8,591 8,800 8,576 7,493 6,873 6,967 6,035 7,911 7,185 8,056 9,109 9,048 7,813 7,057
Zysk netto Δ r/r 0.0% 41.4% 9.4% -2.0% 14.3% -8.0% 14.5% 18.3% 2.4% -2.5% -12.6% -8.3% 1.4% -13.4% 31.1% -9.2% 12.1% 13.1% -0.7% -13.6% -9.7%
Zysk netto (%) 11.9% 12.4% 12.7% 26.4% 26.8% 25.3% 26.7% 27.6% 28.0% 27.5% 25.2% 25.7% 26.1% 21.0% 26.7% 24.1% 28.1% 29.0% 28.5% 22.2% 18.6%
EPS 1.96 2.71 2.91 2.86 3.33 3.25 3.93 4.98 5.17 5.26 4.76 4.42 4.48 3.88 5.09 4.62 5.16 5.83 5.82 5.03 4.52
EPS (rozwodnione) 1.95 2.69 2.91 2.86 3.32 3.24 3.92 4.98 5.17 5.26 4.76 4.42 4.48 3.88 5.09 4.62 5.16 5.83 5.81 5.03 4.52
Ilośc akcji (mln) 2,028 2,070 2,109 2,109 2,068 1,943 1,839 1,726 1,692 1,622 1,566 1,549 1,551 1,552 1,555 1,555 1,557 1,558 1,550 1,552 1,555
Ważona ilośc akcji (mln) 2,038 2,090 2,109 2,109 2,078 1,950 1,842 1,726 1,692 1,622 1,566 1,549 1,551 1,553 1,555 1,556 1,558 1,559 1,552 1,552 1,556
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD