Prognozy (mln)
| Okres | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 |
| Przychód (średnia) | 28,000.00 | 28,650.00 | 31,100.00 | 33,000.00 | 34,300.00 |
| Przychód Δ r/r | 0.00% | 2.32% | 8.55% | 6.11% | 3.94% |
| Przychód (min) | 28,000.00 | 28,650.00 | 31,100.00 | 33,000.00 | 34,300.00 |
| Przychód (max) | 28,000.00 | 28,650.00 | 31,100.00 | 33,000.00 | 34,300.00 |
| EBITDA (średnia) | 10,655.88 | 10,903.25 | 11,835.64 | 12,558.72 | 13,053.46 |
| EBIT (średnia) | 9,878.07 | 10,107.38 | 10,971.71 | 11,642.01 | 12,100.63 |
| EBIT % | 35.28% | 35.28% | 35.28% | 35.28% | 35.28% |
| Zysk netto % | 25.95% | 28.58% | 28.50% | 29.39% | 31.57% |
| EPS (średnia) | 288.55 | 325.15 | 351.95 | 385.05 | 429.90 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 4975.T | 4975.T | 4975.T | 4975.T | 4975.T |