Fitipower Integrated Technology Inc.

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Przychód (mln) 1,375 1,398 1,322 1,322 1,696 1,716 1,526 1,526 1,925 1,925 1,628 1,792 2,014 1,901 1,698 2,380 2,468 2,307 2,159 2,289 2,351 2,367 2,098 2,208 2,937 3,638 4,004 5,870 6,694 6,300 5,962 5,397 4,192 4,130 3,937 4,341 4,242 3,767 3,723 5,023 5,307 5,146 4,661
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 23.4% 22.8% 15.4% 15.4% 13.5% 12.2% 6.7% 17.4% 4.6% <span style="color:red">-1.27%</span> 4.3% 32.8% 22.5% 21.3% 27.2% <span style="color:red">-3.85%</span> <span style="color:red">-4.72%</span> 2.6% <span style="color:red">-2.86%</span> <span style="color:red">-3.54%</span> 24.9% 53.7% 90.9% 165.9% 127.9% 73.2% 48.9% <span style="color:red">-8.05%</span> <span style="color:red">-37.38%</span> <span style="color:red">-34.45%</span> <span style="color:red">-33.96%</span> <span style="color:red">-19.57%</span> 1.2% <span style="color:red">-8.78%</span> <span style="color:red">-5.43%</span> 15.7% 25.1% 36.6% 25.2%
Marża brutto 18.2% 19.6% 20.3% 20.3% 21.4% 21.5% 19.2% 19.2% 20.5% 20.5% 18.2% 16.5% 18.0% 20.6% 18.0% 20.6% 21.3% 20.0% 19.7% 21.6% 20.1% 18.3% 20.2% 17.6% 19.2% 27.6% 39.3% 47.2% 49.6% 47.6% 45.2% 37.8% 31.2% 26.8% 30.5% 32.0% 33.5% 33.8% 29.9% 30.7% 28.1% 26.2% 29.3%
Koszty i Wydatki (mln) 1,308 1,346 1,271 1,271 1,573 1,613 1,457 1,457 1,808 1,808 1,597 1,773 1,935 1,852 1,670 2,211 2,302 2,220 2,074 2,183 2,252 2,289 2,044 2,176 2,789 3,093 2,963 3,645 4,223 4,315 4,029 4,250 3,742 3,798 3,445 3,719 3,591 3,186 3,340 4,318 4,689 5,146 4,173
EBIT (mln) 67 52 51 51 123 103 64 64 113 113 28 19 79 49 28 170 166 87 85 106 99 78 53 32 148 544 1,042 2,225 2,471 1,892 1,988 1,062 591 332 547 781 797 581 525 705 619 0 488
EBIT Δ kw/kw 45.4% 49.2% 19.3% 19.3% 9.0% 9.2% 124.2% 237.4% 43.5% 129.4% 1.6% 88.9% 52.6% 43.2% 67.2% 60.2% 67.3% 11.3% 58.9% 231.6% 32.7% 85.7% 94.9% 98.6% 94.0% 71.2% 47.6% 109.5% 318.0% 470.6% 263.7% 36.1% 25.8% 43.0% 4.2% 10.8% 0.0% 0.0% 0.0% 0.0% 1087.2% 100.0% 852.3%
EBIT (%) 4.9% 3.7% 3.9% 3.9% 7.3% 6.0% 4.2% 4.2% 5.9% 5.9% 1.7% 1.1% 3.9% 2.6% 1.6% 7.1% 6.7% 3.8% 3.9% 4.6% 4.2% 3.3% 2.5% 1.4% 5.0% 15.0% 26.0% 37.9% 36.9% 30.0% 33.3% 19.7% 14.1% 8.0% 13.9% 18.0% 18.8% 15.4% 14.1% 14.0% 11.7% 0.0% 10.5%
Przychody fiansowe (mln) 0 0 1 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 2 1 7 11 13 12 13 9 18 11 47 46 52 55 70 56 0 69 77 80
Koszty finansowe (mln) 2 2 0 0 2 1 0 0 0 0 0 3 2 5 3 7 5 11 10 9 5 3 4 3 1 0 1 6 2 4 5 8 6 3 2 0 0 -1 1 0 3 2 2
Amortyzacja (mln) 11 11 7 7 11 11 9 9 9 9 8 7 9 9 8 8 8 8 17 25 30 30 39 42 45 55 50 54 63 72 87 94 101 111 125 131 136 144 146 164 163 161 169
EBITDA (mln) 81 72 59 59 149 123 73 73 122 122 36 26 89 69 28 184 162 120 127 143 139 97 104 99 190 615 1,082 2,326 2,568 2,068 2,075 1,156 692 442 672 911 933 824 670 705 953 824 796
EBITDA(%) 5.9% 5.1% 4.4% 4.4% 8.8% 7.1% 4.8% 4.8% 6.3% 6.3% 2.2% 1.5% 4.4% 3.6% 1.7% 7.7% 6.6% 5.2% 5.9% 6.2% 5.9% 4.1% 4.9% 4.5% 6.5% 16.9% 27.0% 39.6% 38.4% 32.8% 34.8% 21.4% 16.5% 10.7% 17.1% 21.0% 22.0% 21.9% 18.0% 14.0% 17.9% 16.0% 17.1%
NOPLAT (mln) 69 59 50 50 136 110 69 69 117 117 29 23 77 55 16 168 144 101 101 111 103 47 71 57 145 563 1,031 2,266 2,499 1,990 1,982 1,062 586 327 543 781 797 680 524 844 787 661 624
Podatek (mln) 9 10 6 6 20 16 9 9 17 17 4 1 8 28 3 18 25 36 17 21 15 0 4 11 23 67 151 336 420 490 374 172 113 29 107 123 136 68 75 110 103 37 80
Zysk Netto (mln) 60 50 45 45 118 96 60 60 101 101 26 24 69 29 14 146 121 64 84 89 88 47 68 40 119 440 791 1,750 1,913 1,399 1,509 751 461 349 420 582 611 536 384 594 508 460 395
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 95.4% 89.3% 31.8% 31.8% <span style="color:red">-14.46%</span> 5.2% <span style="color:red">-55.99%</span> <span style="color:red">-60.59%</span> <span style="color:red">-31.03%</span> <span style="color:red">-70.80%</span> <span style="color:red">-45.00%</span> 520.1% 75.2% 117.9% 480.8% <span style="color:red">-38.87%</span> <span style="color:red">-27.44%</span> <span style="color:red">-26.70%</span> <span style="color:red">-19.59%</span> <span style="color:red">-55.73%</span> 34.7% 837.9% 1069.4% 4324.7% 1511.5% 218.1% 90.9% <span style="color:red">-57.06%</span> <span style="color:red">-75.89%</span> <span style="color:red">-75.08%</span> <span style="color:red">-72.14%</span> <span style="color:red">-22.50%</span> 32.5% 53.8% <span style="color:red">-8.63%</span> 2.0% <span style="color:red">-16.95%</span> <span style="color:red">-14.15%</span> 2.8%
Zysk netto (%) 4.4% 3.6% 3.4% 3.4% 6.9% 5.6% 3.9% 3.9% 5.2% 5.2% 1.6% 1.3% 3.4% 1.5% 0.9% 6.1% 4.9% 2.8% 3.9% 3.9% 3.7% 2.0% 3.2% 1.8% 4.0% 12.1% 19.7% 29.8% 28.6% 22.2% 25.3% 13.9% 11.0% 8.4% 10.7% 13.4% 14.4% 14.2% 10.3% 11.8% 9.6% 8.9% 8.5%
EPS 0.46 0.38 0.52 0.34 0.88 0.72 0.68 0.45 1.14 1.14 0.29 0.17 0.5 0.21 0.099 1.04 0.86 0.45 0.51 0.55 0.54 0.29 0.41 0.24 0.73 2.68 4.78 10.58 10.9 8.55 8.02 4.01 2.45 2.88 3.47 4.81 3.98 4.43 3.17 4.91 4.19 3.8 3.26
EPS (rozwodnione) 0.45 0.38 0.52 0.34 0.87 0.72 0.68 0.45 1.14 1.14 0.29 0.17 0.5 0.21 0.099 1.03 0.85 0.45 0.5 0.54 0.53 0.29 0.4 0.24 0.72 2.68 4.77 10.54 10.81 8.55 8.02 4.01 2.45 2.88 3.46 4.8 3.97 4.06 3.16 4.9 4.18 3.79 3.25
Ilośc akcji (mln) 132 132 87 133 133 133 88 133 88 88 90 140 137 137 140 141 141 141 162 161 162 162 165 166 163 163 165 165 175 175 188 187 188 121 121 121 154 121 121 149 121 121 121
Ważona ilośc akcji (mln) 135 132 87 133 135 133 89 133 88 88 90 140 140 137 143 142 143 141 165 164 165 162 169 166 165 164 166 166 177 175 188 187 188 121 122 121 154 132 122 150 121 121 121
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD