Fitipower Integrated Technology Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 17 821
EBIT TTM (mln): 2 841
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,765 2,577 2,221 2,472 3,763 5,265 6,056 6,903 7,170 8,852 9,166 10,880 22,868 19,680 16,287 19,200
Przychód Δ r/r 0.0% 46.0% -13.8% 11.3% 52.2% 39.9% 15.0% 14.0% 3.9% 23.5% 3.5% 18.7% 110.2% -13.9% -17.2% 17.9%
Marża brutto 19.8% 21.1% 17.8% 16.5% 18.8% 18.7% 20.9% 19.9% 18.8% 20.1% 19.9% 21.9% 46.6% 36.3% 32.4% 28.6%
EBIT (mln) -42 197 81 2 133 268 353 377 202 451 404 828 7,805 3,973 2,346 0
EBIT Δ r/r 0.0% -568.9% -59.2% -97.0% 5473.3% 101.0% 31.9% 6.7% -46.4% 123.3% -10.3% 104.8% 843.0% -49.1% -41.0% -100.0%
EBIT (%) -2.4% 7.7% 3.6% 0.1% 3.5% 5.1% 5.8% 5.5% 2.8% 5.1% 4.4% 7.6% 34.1% 20.2% 14.4% 0.0%
Koszty finansowe (mln) 6 7 7 2 6 7 6 6 12 25 27 7 12 23 3 8
EBITDA (mln) -21 220 102 27 160 309 395 419 238 494 506 1,008 8,044 4,365 3,339 3,457
EBITDA(%) -1.2% 8.6% 4.6% 1.1% 4.2% 5.9% 6.5% 6.1% 3.3% 5.6% 5.5% 9.3% 35.2% 22.2% 20.5% 18.0%
Podatek (mln) -8 -3 1 -1 6 39 46 52 44 82 54 105 1,397 687 435 324
Zysk Netto (mln) 13 194 101 -6 124 224 304 321 151 346 308 666 5,852 3,070 2,150 1,946
Zysk netto Δ r/r 0.0% 1384.3% -48.0% -105.7% -2235.2% 81.5% 35.4% 5.6% -52.8% 128.7% -10.9% 115.8% 779.3% -47.5% -30.0% -9.5%
Zysk netto (%) 0.7% 7.5% 4.5% -0.2% 3.3% 4.3% 5.0% 4.6% 2.1% 3.9% 3.4% 6.1% 25.6% 15.6% 13.2% 10.1%
EPS 0.22 4.4 2.07 -0.0739 1.52 2.59 3.5 3.64 1.69 2.35 2.92 6.2 52.05 25.37 13.29 16.08
EPS (rozwodnione) 0.22 4.31 2.03 -0.0739 1.52 2.59 3.46 3.59 1.66 2.35 2.87 6.15 51.65 25.09 13.23 16.03
Ilośc akcji (mln) 59 44 49 78 81 87 87 88 90 147 106 107 112 121 162 121
Ważona ilośc akcji (mln) 59 45 50 78 81 87 88 89 91 147 107 108 113 122 162 121
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD