Wall Street Experts
ver. ZuMIgo(08/25)
Fitipower Integrated Technology Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 17 821
EBIT TTM (mln): 2 841
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,765 |
2,577 |
2,221 |
2,472 |
3,763 |
5,265 |
6,056 |
6,903 |
7,170 |
8,852 |
9,166 |
10,880 |
22,868 |
19,680 |
16,287 |
19,200 |
Przychód Δ r/r |
0.0% |
46.0% |
-13.8% |
11.3% |
52.2% |
39.9% |
15.0% |
14.0% |
3.9% |
23.5% |
3.5% |
18.7% |
110.2% |
-13.9% |
-17.2% |
17.9% |
Marża brutto |
19.8% |
21.1% |
17.8% |
16.5% |
18.8% |
18.7% |
20.9% |
19.9% |
18.8% |
20.1% |
19.9% |
21.9% |
46.6% |
36.3% |
32.4% |
28.6% |
EBIT (mln) |
-42 |
197 |
81 |
2 |
133 |
268 |
353 |
377 |
202 |
451 |
404 |
828 |
7,805 |
3,973 |
2,346 |
0 |
EBIT Δ r/r |
0.0% |
-568.9% |
-59.2% |
-97.0% |
5473.3% |
101.0% |
31.9% |
6.7% |
-46.4% |
123.3% |
-10.3% |
104.8% |
843.0% |
-49.1% |
-41.0% |
-100.0% |
EBIT (%) |
-2.4% |
7.7% |
3.6% |
0.1% |
3.5% |
5.1% |
5.8% |
5.5% |
2.8% |
5.1% |
4.4% |
7.6% |
34.1% |
20.2% |
14.4% |
0.0% |
Koszty finansowe (mln) |
6 |
7 |
7 |
2 |
6 |
7 |
6 |
6 |
12 |
25 |
27 |
7 |
12 |
23 |
3 |
8 |
EBITDA (mln) |
-21 |
220 |
102 |
27 |
160 |
309 |
395 |
419 |
238 |
494 |
506 |
1,008 |
8,044 |
4,365 |
3,339 |
3,457 |
EBITDA(%) |
-1.2% |
8.6% |
4.6% |
1.1% |
4.2% |
5.9% |
6.5% |
6.1% |
3.3% |
5.6% |
5.5% |
9.3% |
35.2% |
22.2% |
20.5% |
18.0% |
Podatek (mln) |
-8 |
-3 |
1 |
-1 |
6 |
39 |
46 |
52 |
44 |
82 |
54 |
105 |
1,397 |
687 |
435 |
324 |
Zysk Netto (mln) |
13 |
194 |
101 |
-6 |
124 |
224 |
304 |
321 |
151 |
346 |
308 |
666 |
5,852 |
3,070 |
2,150 |
1,946 |
Zysk netto Δ r/r |
0.0% |
1384.3% |
-48.0% |
-105.7% |
-2235.2% |
81.5% |
35.4% |
5.6% |
-52.8% |
128.7% |
-10.9% |
115.8% |
779.3% |
-47.5% |
-30.0% |
-9.5% |
Zysk netto (%) |
0.7% |
7.5% |
4.5% |
-0.2% |
3.3% |
4.3% |
5.0% |
4.6% |
2.1% |
3.9% |
3.4% |
6.1% |
25.6% |
15.6% |
13.2% |
10.1% |
EPS |
0.22 |
4.4 |
2.07 |
-0.0739 |
1.52 |
2.59 |
3.5 |
3.64 |
1.69 |
2.35 |
2.92 |
6.2 |
52.05 |
25.37 |
13.29 |
16.08 |
EPS (rozwodnione) |
0.22 |
4.31 |
2.03 |
-0.0739 |
1.52 |
2.59 |
3.46 |
3.59 |
1.66 |
2.35 |
2.87 |
6.15 |
51.65 |
25.09 |
13.23 |
16.03 |
Ilośc akcji (mln) |
59 |
44 |
49 |
78 |
81 |
87 |
87 |
88 |
90 |
147 |
106 |
107 |
112 |
121 |
162 |
121 |
Ważona ilośc akcji (mln) |
59 |
45 |
50 |
78 |
81 |
87 |
88 |
89 |
91 |
147 |
107 |
108 |
113 |
122 |
162 |
121 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |