Bionime Corporation

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 921
EBIT TTM (mln): -112
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 938 1,212 1,477 1,435 1,561 1,525 1,610 1,740 1,820 2,007 2,173 1,669 1,850 2,211 1,756 1,934
Przychód Δ r/r 0.0% 29.2% 21.9% -2.8% 8.8% -2.3% 5.6% 8.1% 4.6% 10.3% 8.3% -23.2% 10.9% 19.5% -20.6% 10.1%
Marża brutto 48.4% 49.3% 48.2% 43.6% 40.2% 39.0% 43.6% 44.3% 43.7% 45.7% 43.6% 44.9% 42.3% 45.4% 40.8% 39.7%
EBIT (mln) 150 200 194 71 145 149 190 258 248 239 177 76 73 147 -13 -129
EBIT Δ r/r 0.0% 33.4% -3.4% -63.4% 104.4% 3.1% 27.1% 36.2% -3.9% -3.7% -26.2% -57.0% -3.8% 100.8% -109.1% 867.5%
EBIT (%) 16.0% 16.5% 13.1% 4.9% 9.3% 9.8% 11.8% 14.8% 13.6% 11.9% 8.1% 4.6% 4.0% 6.6% -0.8% -6.7%
Koszty finansowe (mln) 0 0 5 14 23 66 58 22 23 29 32 22 19 31 48 62
EBITDA (mln) 186 206 294 180 252 299 334 394 357 341 341 239 228 300 143 59
EBITDA(%) 19.8% 17.0% 19.9% 12.5% 16.2% 19.6% 20.8% 22.7% 19.6% 17.0% 15.7% 14.3% 12.3% 13.6% 8.2% 3.1%
Podatek (mln) 21 25 36 31 34 32 24 35 39 34 28 -32 -15 -5 -38 -60
Zysk Netto (mln) 135 136 179 34 90 54 99 179 150 128 106 62 87 91 6 -127
Zysk netto Δ r/r 0.0% 0.6% 31.7% -80.9% 163.4% -39.6% 81.9% 81.0% -16.3% -14.4% -17.0% -41.2% 40.0% 4.1% -93.2% -2148.9%
Zysk netto (%) 14.4% 11.2% 12.1% 2.4% 5.8% 3.6% 6.1% 10.3% 8.2% 6.4% 4.9% 3.7% 4.7% 4.1% 0.4% -6.6%
EPS 3.45 3.69 4.01 0.75 2.05 1.22 1.91 2.82 2.52 2.23 1.85 1.06 1.46 1.5 0.1 -2.1
EPS (rozwodnione) 3.37 3.66 3.99 0.74 2.04 1.22 1.9 2.8 2.49 2.2 1.81 1.03 1.44 1.48 0.1 -2.1
Ilośc akcji (mln) 39 37 45 45 44 44 52 63 59 57 57 59 60 61 61 61
Ważona ilośc akcji (mln) 40 37 45 45 44 44 52 64 60 58 59 60 61 61 61 61
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD