Wall Street Experts
ver. ZuMIgo(08/25)
Cybertrust Japan Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 816
EBIT TTM (mln): 748
| index |
0 |
1 |
2 |
3 |
4 |
5 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
2,631 |
4,169 |
4,421 |
4,895 |
5,731 |
6,168 |
| Przychód Δ r/r |
0.0% |
58.4% |
6.1% |
10.7% |
17.1% |
7.6% |
| Marża brutto |
53.3% |
48.4% |
45.8% |
44.1% |
44.7% |
46.8% |
| EBIT (mln) |
371 |
431 |
537 |
574 |
869 |
1,054 |
| EBIT Δ r/r |
0.0% |
16.1% |
24.7% |
6.9% |
51.3% |
21.3% |
| EBIT (%) |
14.1% |
10.3% |
12.1% |
11.7% |
15.2% |
17.1% |
| Koszty finansowe (mln) |
0 |
2 |
2 |
2 |
1 |
1 |
| EBITDA (mln) |
542 |
750 |
842 |
1,092 |
1,388 |
1,638 |
| EBITDA(%) |
20.6% |
18.0% |
19.0% |
22.3% |
24.2% |
26.6% |
| Podatek (mln) |
81 |
111 |
171 |
222 |
268 |
340 |
| Zysk Netto (mln) |
276 |
208 |
351 |
409 |
530 |
725 |
| Zysk netto Δ r/r |
0.0% |
-24.7% |
68.8% |
16.6% |
29.7% |
36.8% |
| Zysk netto (%) |
10.5% |
5.0% |
7.9% |
8.4% |
9.3% |
11.8% |
| EPS |
36.21 |
28.67 |
44.85 |
52.28 |
66.74 |
90.4 |
| EPS (rozwodnione) |
36.21 |
27.26 |
44.85 |
52.28 |
61.68 |
84.41 |
| Ilośc akcji (mln) |
8 |
7 |
8 |
8 |
8 |
8 |
| Ważona ilośc akcji (mln) |
8 |
8 |
8 |
8 |
9 |
9 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |