Wall Street Experts
ver. ZuMIgo(08/25)
HITO-Communications Holdings,Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 58 547
EBIT TTM (mln): 795
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
14,047 |
17,309 |
18,866 |
20,310 |
22,240 |
26,312 |
28,826 |
34,780 |
62,323 |
63,819 |
71,499 |
84,225 |
64,130 |
63,980 |
Przychód Δ r/r |
0.0% |
23.2% |
9.0% |
7.7% |
9.5% |
18.3% |
9.6% |
20.7% |
79.2% |
2.4% |
12.0% |
17.8% |
-23.9% |
-0.2% |
Marża brutto |
23.2% |
24.7% |
22.8% |
22.6% |
22.3% |
23.8% |
24.5% |
21.6% |
16.9% |
17.5% |
17.6% |
17.5% |
23.7% |
22.3% |
EBIT (mln) |
790 |
1,324 |
1,456 |
1,670 |
1,907 |
2,357 |
2,803 |
2,601 |
2,663 |
2,991 |
3,149 |
4,787 |
5,739 |
4,198 |
EBIT Δ r/r |
0.0% |
67.5% |
10.0% |
14.7% |
14.2% |
23.6% |
19.0% |
-7.2% |
2.4% |
12.3% |
5.3% |
52.0% |
19.9% |
-26.9% |
EBIT (%) |
5.6% |
7.7% |
7.7% |
8.2% |
8.6% |
9.0% |
9.7% |
7.5% |
4.3% |
4.7% |
4.4% |
5.7% |
8.9% |
6.6% |
Koszty finansowe (mln) |
8 |
4 |
5 |
3 |
2 |
2 |
2 |
3 |
7 |
11 |
16 |
12 |
10 |
10 |
EBITDA (mln) |
825 |
1,384 |
1,547 |
1,757 |
1,992 |
2,488 |
2,858 |
2,730 |
3,113 |
3,543 |
4,296 |
6,031 |
6,747 |
5,322 |
EBITDA(%) |
5.9% |
8.0% |
8.2% |
8.7% |
9.0% |
9.5% |
9.9% |
7.8% |
5.0% |
5.6% |
6.0% |
7.2% |
10.5% |
8.3% |
Podatek (mln) |
357 |
584 |
665 |
737 |
839 |
1,006 |
1,119 |
1,025 |
1,036 |
1,150 |
1,450 |
1,808 |
2,245 |
1,629 |
Zysk Netto (mln) |
395 |
655 |
752 |
931 |
1,044 |
1,295 |
1,563 |
1,476 |
1,469 |
1,723 |
1,370 |
2,774 |
3,227 |
1,885 |
Zysk netto Δ r/r |
0.0% |
65.7% |
14.8% |
23.8% |
12.2% |
24.0% |
20.7% |
-5.6% |
-0.5% |
17.3% |
-20.5% |
102.5% |
16.3% |
-41.6% |
Zysk netto (%) |
2.8% |
3.8% |
4.0% |
4.6% |
4.7% |
4.9% |
5.4% |
4.2% |
2.4% |
2.7% |
1.9% |
3.3% |
5.0% |
2.9% |
EPS |
13793.8 |
45.19 |
41.99 |
51.99 |
58.35 |
72.36 |
87.32 |
82.44 |
82.06 |
96.26 |
76.68 |
155.47 |
180.86 |
105.65 |
EPS (rozwodnione) |
13793.8 |
45.19 |
41.99 |
51.99 |
58.35 |
72.36 |
87.32 |
82.44 |
82.06 |
96.26 |
76.68 |
155.47 |
180.86 |
105.65 |
Ilośc akcji (mln) |
0 |
14 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Ważona ilośc akcji (mln) |
0 |
14 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
18 |
Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |