Prognozy (mln)
| Okres | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 | 2029-03-31 |
| Przychód (średnia) | 306,716.67 | 314,540.00 | 330,660.00 | 347,025.00 | 373,900.00 |
| Przychód Δ r/r | 0.00% | 2.55% | 5.12% | 4.95% | 7.74% |
| Przychód (min) | 303,362.15 | 310,747.54 | 324,746.41 | 346,632.50 | 368,275.19 |
| Przychód (max) | 309,557.30 | 322,776.48 | 338,778.66 | 347,417.50 | 383,377.96 |
| EBITDA (średnia) | 43,912.72 | 45,032.79 | 47,340.70 | 49,683.68 | 53,531.38 |
| EBIT (średnia) | 28,542.78 | 29,270.81 | 30,770.92 | 32,293.83 | 34,794.80 |
| EBIT % | 9.31% | 9.31% | 9.31% | 9.31% | 9.31% |
| Zysk netto % | 6.18% | 8.26% | 8.96% | 9.23% | 10.45% |
| EPS (średnia) | 203.94 | 296.36 | 339.17 | 373.45 | 423.50 |
| Liczba analityków (Przychody) | 7 | 6 | 6 | 5 | 2 |
| Liczba analityków (EPS) | 6 | 6 | 6 | 5 | 1 |
| symbol | 4203.T | 4203.T | 4203.T | 4203.T | 4203.T |