Sime Darby Berhad

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 18,646 20,162 20,735 34,045 31,014 32,845 41,859 47,602 46,812 43,908 43,729 43,963 31,087 33,828 36,156 36,934 44,483 42,502 48,288 67,132
Przychód Δ r/r 0.0% 8.1% 2.8% 64.2% -8.9% 5.9% 27.4% 13.7% -1.7% -6.2% -0.4% 0.5% -29.3% 8.8% 6.9% 2.2% 20.4% -4.5% 13.6% 39.0%
Marża brutto 31.9% 29.6% 32.8% 100.0% 100.0% 100.0% 100.0% 100.0% 25.6% 27.4% 25.8% 24.6% 15.6% 16.1% 15.7% 17.4% 16.8% 17.9% 16.9% 16.3%
EBIT (mln) 1,406 1,582 1,984 5,138 3,151 2,081 5,483 5,813 4,641 4,119 3,399 3,067 738 1,102 1,542 1,513 2,167 1,750 2,020 2,498
EBIT Δ r/r 0.0% 12.5% 25.4% 159.0% -38.7% -34.0% 163.5% 6.0% -20.2% -11.3% -17.5% -9.8% -75.9% 49.3% 39.9% -1.9% 43.2% -19.2% 15.4% 23.7%
EBIT (%) 7.5% 7.8% 9.6% 15.1% 10.2% 6.3% 13.1% 12.2% 9.9% 9.4% 7.8% 7.0% 2.4% 3.3% 4.3% 4.1% 4.9% 4.1% 4.2% 3.7%
Koszty finansowe (mln) 95 122 138 -68 79 340 308 386 455 415 484 467 289 113 124 183 122 148 333 719
EBITDA (mln) 1,823 2,145 2,640 5,938 3,969 3,048 6,823 7,199 6,122 5,485 4,216 4,513 2,379 1,801 1,939 2,678 3,170 3,014 3,326 4,918
EBITDA(%) 9.8% 10.6% 12.7% 17.4% 12.8% 9.3% 16.3% 15.1% 13.1% 12.5% 9.6% 10.3% 7.7% 5.3% 5.4% 7.3% 7.1% 7.1% 6.9% 7.3%
Podatek (mln) 431 439 489 1,454 731 887 1,603 1,308 983 708 567 216 212 380 281 402 575 474 484 698
Zysk Netto (mln) 933 1,203 1,597 3,752 2,341 855 3,848 4,150 3,701 3,353 2,313 2,442 2,562 685 948 820 1,425 1,103 1,458 3,306
Zysk netto Δ r/r 0.0% 28.9% 32.8% 134.9% -37.6% -63.5% 350.2% 7.9% -10.8% -9.4% -31.0% 5.6% 4.9% -73.3% 38.4% -13.5% 73.8% -22.6% 32.2% 126.7%
Zysk netto (%) 5.0% 6.0% 7.7% 11.0% 7.5% 2.6% 9.2% 8.7% 7.9% 7.6% 5.3% 5.6% 8.2% 2.0% 2.6% 2.2% 3.2% 2.6% 3.0% 4.9%
EPS 0.34 0.46 0.44 0.6 0.38 0.12 0.61 0.7 0.62 0.56 0.4 0.39 0.39 0.1 0.14 0.12 0.21 0.16 0.21 0.49
EPS (rozwodnione) 0.34 0.46 0.44 0.6 0.38 0.12 0.61 0.7 0.62 0.56 0.4 0.39 0.39 0.1 0.14 0.12 0.21 0.16 0.21 0.49
Ilośc akcji (mln) 2,375 2,431 5,403 5,890 6,010 6,010 6,010 6,010 6,010 6,040 6,138 6,269 6,639 6,801 6,801 6,801 6,802 6,807 6,813 6,816
Ważona ilośc akcji (mln) 2,382 2,439 5,438 5,902 6,010 6,010 6,010 6,010 6,010 6,040 6,138 6,269 6,639 6,801 6,801 6,801 6,802 6,807 6,813 6,816
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR