Wall Street Experts
ver. ZuMIgo(08/25)
Tourism Enterprises Co.
Rachunek Zysków i Strat
Przychody TTM (mln): 9
EBIT TTM (mln): -13
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
10 |
14 |
15 |
14 |
15 |
18 |
20 |
21 |
19 |
14 |
12 |
13 |
16 |
16 |
10 |
10 |
Przychód Δ r/r |
0.0% |
29.3% |
8.6% |
-5.5% |
7.4% |
18.2% |
14.4% |
3.8% |
-7.4% |
-29.5% |
-8.9% |
2.1% |
26.5% |
-0.5% |
-37.4% |
-3.9% |
Marża brutto |
56.0% |
63.9% |
50.6% |
36.1% |
66.5% |
68.9% |
65.1% |
67.1% |
67.4% |
28.1% |
12.8% |
10.8% |
33.8% |
19.3% |
11.1% |
-47.2% |
EBIT (mln) |
-8 |
3 |
1 |
-3 |
2 |
4 |
5 |
2 |
2 |
4 |
2 |
1 |
-8 |
-12 |
-6 |
-20 |
EBIT Δ r/r |
0.0% |
-140.0% |
-67.6% |
-390.6% |
-178.4% |
68.2% |
22.1% |
-55.8% |
-25.6% |
155.0% |
-58.4% |
-14.0% |
-650.0% |
60.7% |
-47.5% |
217.7% |
EBIT (%) |
-72.1% |
22.3% |
6.7% |
-20.5% |
14.9% |
21.3% |
22.7% |
9.7% |
7.8% |
28.1% |
12.8% |
10.8% |
-46.9% |
-75.7% |
-63.5% |
-210.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-12 |
6 |
5 |
1 |
6 |
8 |
9 |
2 |
2 |
4 |
2 |
1 |
-1 |
-6 |
0 |
-13 |
EBITDA(%) |
-112.0% |
47.4% |
34.3% |
6.2% |
41.6% |
45.4% |
44.7% |
9.7% |
7.8% |
28.1% |
12.8% |
10.8% |
-9.3% |
-38.3% |
0.3% |
-136.3% |
Podatek (mln) |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
-4 |
1 |
1 |
-5 |
1 |
1 |
1 |
14 |
Zysk Netto (mln) |
-8 |
2 |
0 |
-3 |
2 |
3 |
4 |
2 |
1 |
0 |
-7 |
-4 |
-8 |
-14 |
-7 |
-44 |
Zysk netto Δ r/r |
0.0% |
-125.1% |
-91.6% |
-2009.6% |
-146.9% |
107.0% |
28.8% |
-52.7% |
-72.1% |
-41.1% |
-2230.6% |
-40.6% |
95.8% |
71.3% |
-48.5% |
511.0% |
Zysk netto (%) |
-80.5% |
15.7% |
1.2% |
-24.5% |
10.7% |
18.7% |
21.1% |
9.6% |
2.9% |
2.4% |
-56.7% |
-33.0% |
-51.0% |
-87.9% |
-72.3% |
-460.1% |
EPS |
-5.33 |
0.0104 |
0.0009 |
-0.0167 |
0.0078 |
0.0049 |
0.0063 |
0.003 |
0.0007 |
0.0004 |
-0.0098 |
-0.0062 |
-0.0121 |
-0.0111 |
-0.0375 |
-0.0382 |
EPS (rozwodnione) |
-5.33 |
0.0104 |
0.0009 |
-0.0167 |
0.0078 |
0.0049 |
0.0063 |
0.003 |
0.0007 |
0.0004 |
-0.0098 |
-0.0062 |
-0.0121 |
-0.0111 |
-0.0375 |
-0.0382 |
Ilośc akcji (mln) |
2 |
203 |
203 |
203 |
203 |
677 |
677 |
671 |
749 |
735 |
722 |
677 |
677 |
1,270 |
193 |
1,156 |
Ważona ilośc akcji (mln) |
2 |
203 |
203 |
203 |
203 |
677 |
677 |
671 |
749 |
735 |
722 |
677 |
677 |
1,270 |
193 |
1,156 |
Waluta |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |
SAR |