Golden Biotechnology Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2019 2019 2020 2020 2021 2021 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q4
Data 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-12-31
Przychód (mln) 42 42 44 44 41 41 61 78 78 14 14 17 17 11 11 18
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.83% -1.83% 37.2% 76.6% 91.9% -64.67% -76.29% -77.99% -77.99% -20.55% -20.55% 4.0%
Marża brutto 53.9% 53.9% 27.8% 27.8% 15.5% 15.5% 38.7% 81.7% 81.7% 57.1% 57.1% -1.28% -1.28% 11.1% 11.1% -148.86%
Koszty i Wydatki (mln) 182 182 218 218 253 253 292 111 111 86 86 127 127 91 91 -215
EBIT (mln) -135 -135 -192 -192 -219 -219 -195 -36 -36 -75 -75 -108 -108 -81 -81 -197
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 61.9% 61.9% 1.4% -81.14% -83.43% -65.65% -61.46% 196.6% 196.6% 7.1% 7.1% 82.8%
EBIT (%) -324.71% -324.71% -433.19% -433.19% -535.47% -535.47% -320.26% -46.25% -46.25% -520.63% -520.63% -622.99% -622.99% -701.66% -701.66% -1094.60%
Przychody fiansowe (mln) 0 0 0 0 0 0 3 1 1 0 0 1 1 1 1 1
Koszty finansowe (mln) 2 2 2 2 2 2 4 0 0 0 0 0 0 0 0 5
Amortyzacja (mln) 23 23 28 28 26 26 37 7 7 13 13 4 4 12 12 23
EBITDA (mln) -107 -107 -164 -164 -193 -193 -158 -29 -29 -62 -62 -103 -103 -69 -69 -172
EBITDA(%) -257.79% -257.79% -369.01% -369.01% -472.87% -472.87% -259.25% -37.30% -37.30% -432.26% -432.26% -598.01% -598.01% -598.74% -598.74% -957.89%
NOPLAT (mln) -142 -142 -194 -194 -221 -221 -208 -32 -32 -72 -72 -109 -109 -80 -80 -200
Podatek (mln) 0 0 1 1 1 1 0 0 0 0 0 0 0 0 0 0
Zysk Netto (mln) -143 -143 -196 -196 -222 -222 -208 -32 -32 -72 -72 -109 -109 -80 -80 -200
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 55.7% 55.7% 6.2% -83.62% -85.55% -67.75% -65.56% 240.8% 240.8% 12.3% 12.3% 83.0%
Zysk netto (%) -342.31% -342.31% -440.61% -440.61% -542.80% -542.80% -340.99% -40.87% -40.87% -495.41% -495.41% -632.67% -632.67% -700.55% -700.55% -1112.71%
EPS -1.22 -1.22 -1.74 -1.74 -1.68 -1.68 -1.45 -0.23 -0.23 -0.5 -0.5 -0.77 -0.77 -0.57 -0.57 -1.33
EPS (rozwodnione) -1.24 -1.24 -1.55 -1.55 -1.68 -1.68 -1.45 -0.23 -0.23 -0.5 -0.5 -0.77 -0.77 -0.57 -0.57 -1.33
Ilośc akcji (mln) 118 118 112 112 132 132 142 142 142 142 142 142 142 142 142 150
Ważona ilośc akcji (mln) 115 115 126 126 132 132 142 142 142 142 142 142 142 142 142 150
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD