Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 2,175.38 | 2,598.99 | 3,006.37 | 3,338.00 | 3,597.00 |
| Przychód Δ r/r | 0.00% | 19.47% | 15.67% | 11.03% | 7.76% |
| Przychód (min) | 2,120.23 | 2,480.46 | 2,986.22 | 3,253.37 | 3,505.80 |
| Przychód (max) | 2,226.91 | 2,709.72 | 3,026.53 | 3,417.06 | 3,682.19 |
| EBITDA (średnia) | 1,643.30 | 1,963.29 | 2,271.03 | 2,521.54 | 2,717.19 |
| EBIT (średnia) | 676.45 | 808.17 | 934.85 | 1,037.97 | 1,118.50 |
| EBIT % | 31.10% | 31.10% | 31.10% | 31.10% | 31.10% |
| Zysk netto % | 11.06% | 14.12% | 6.90% | 13.93% | 0.00% |
| EPS (średnia) | 4.38 | 6.67 | 10.12 | 8.45 | 0.00 |
| Liczba analityków (Przychody) | 1 | 3 | 2 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 2 | 2 | 1 | 0 |
| symbol | 4071.SR | 4071.SR | 4071.SR | 4071.SR | 4071.SR |