Visa Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 35 926
EBIT TTM (mln): 24 303
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,980 2,665 2,948 3,590 6,263 6,911 8,065 9,188 10,421 11,778 12,702 13,880 15,082 18,358 20,609 22,977 21,846 24,105 29,310 32,653 35,926
Przychód Δ r/r 0.0% 34.6% 10.6% 21.8% 74.5% 10.3% 16.7% 13.9% 13.4% 13.0% 7.8% 9.3% 8.7% 21.7% 12.3% 11.5% -4.9% 10.3% 21.6% 11.4% 10.0%
Marża brutto 100.0% 64.1% 100.0% 69.7% 75.4% 77.8% 79.6% 80.2% 79.5% 79.6% 81.2% 81.6% 81.7% 82.3% 81.3% 81.9% 79.3% 79.4% 80.4% 79.9% 80.4%
EBIT (mln) -1,418 453 730 -1,449 1,232 3,538 4,589 5,456 2,139 7,239 7,697 9,064 7,883 12,144 12,954 15,001 14,081 15,804 18,813 21,000 23,595
EBIT Δ r/r 0.0% -131.9% 61.1% -298.7% -185.0% 187.2% 29.7% 18.9% -60.8% 238.4% 6.3% 17.8% -13.0% 54.1% 6.7% 15.8% -6.1% 12.2% 19.0% 11.6% 12.4%
EBIT (%) -71.6% 17.0% 24.8% -40.4% 19.7% 51.2% 56.9% 59.4% 20.5% 61.5% 60.6% 65.3% 52.3% 66.2% 62.9% 65.3% 64.5% 65.6% 64.2% 64.3% 65.7%
Koszty finansowe (mln) 0 108 0 81 143 115 72 32 0 0 0 0 427 563 612 533 516 513 538 644 641
EBITDA (mln) -1,380 752 1,458 1,380 2,940 3,764 4,847 5,751 10,633 7,642 9,038 9,586 10,820 12,832 14,638 16,057 14,859 16,611 20,542 22,870 25,591
EBITDA(%) -69.7% 28.2% 49.4% 38.4% 46.9% 54.5% 60.1% 62.6% 102.0% 64.9% 71.2% 69.1% 71.7% 69.9% 71.0% 69.9% 68.0% 68.9% 70.1% 70.0% 71.2%
Podatek (mln) -571 183 251 -316 532 1,648 1,674 2,010 65 2,277 2,286 2,667 2,021 4,995 2,505 2,804 2,924 3,752 3,179 3,764 4,173
Zysk Netto (mln) -885 265 455 -1,076 804 2,353 2,966 3,650 2,144 4,980 5,438 6,328 5,991 6,699 10,301 12,080 10,866 12,311 14,957 17,273 19,743
Zysk netto Δ r/r 0.0% -129.9% 71.7% -336.7% -174.7% 192.7% 26.1% 23.1% -41.3% 132.3% 9.2% 16.4% -5.3% 11.8% 53.8% 17.3% -10.0% 13.3% 21.5% 15.5% 14.3%
Zysk netto (%) -44.7% 9.9% 15.4% -30.0% 12.8% 34.0% 36.8% 39.7% 20.6% 42.3% 42.8% 45.6% 39.7% 36.5% 50.0% 52.6% 49.7% 51.1% 51.0% 52.9% 55.0%
EPS -0.29 0.13 0.17 -0.39 0.24 0.78 1.01 1.3 0.79 1.9 2.16 2.58 2.49 2.8 4.6 5.52 4.9 5.63 7.01 10.78 0.0
EPS (rozwodnione) -0.29 0.13 0.16 -0.38 0.24 0.78 1.0 1.29 0.79 1.9 2.16 2.58 2.48 2.8 4.42 5.32 4.89 5.63 7.0 8.36 0.0
Ilośc akcji (mln) 3,100 2,752 2,752 2,752 2,672 2,940 2,788 2,728 2,664 2,596 2,501 2,446 2,392 2,300 2,238 2,189 2,139 2,129 2,084 2,047 0
Ważona ilośc akcji (mln) 3,100 2,848 2,848 2,848 3,076 3,036 2,956 2,828 2,712 2,624 2,523 2,457 2,414 2,395 2,329 2,272 2,223 2,188 2,136 2,065 0
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD