Wall Street Experts
ver. ZuMIgo(08/25)
Unizyx Holding Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 25 898
EBIT TTM (mln): 303
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
7,609 |
17,038 |
15,079 |
17,434 |
21,261 |
21,390 |
22,446 |
19,141 |
22,223 |
24,026 |
22,251 |
25,682 |
30,516 |
30,380 |
25,969 |
Przychód Δ r/r |
0.0% |
inf% |
123.9% |
-11.5% |
15.6% |
21.9% |
0.6% |
4.9% |
-14.7% |
16.1% |
8.1% |
-7.4% |
15.4% |
18.8% |
-0.4% |
-14.5% |
Marża brutto |
0.0% |
33.3% |
31.8% |
22.4% |
23.2% |
24.9% |
21.8% |
24.5% |
22.3% |
18.8% |
21.2% |
26.0% |
23.6% |
22.9% |
21.1% |
24.8% |
EBIT (mln) |
0 |
841 |
1,385 |
-68 |
155 |
586 |
-231 |
657 |
-530 |
-633 |
1 |
1,197 |
1,468 |
2,107 |
1,289 |
921 |
EBIT Δ r/r |
0.0% |
inf% |
64.7% |
-104.9% |
-327.9% |
278.1% |
-139.5% |
-384.1% |
-180.8% |
19.4% |
-100.2% |
87341.9% |
22.7% |
43.5% |
-38.8% |
-28.5% |
EBIT (%) |
0.0% |
11.0% |
8.1% |
-0.5% |
0.9% |
2.8% |
-1.1% |
2.9% |
-2.8% |
-2.8% |
0.0% |
5.4% |
5.7% |
6.9% |
4.2% |
3.5% |
Koszty finansowe (mln) |
0 |
2 |
5 |
4 |
12 |
17 |
30 |
33 |
19 |
30 |
38 |
23 |
29 |
73 |
87 |
85 |
EBITDA (mln) |
0 |
969 |
2,152 |
238 |
806 |
688 |
-150 |
848 |
-297 |
-145 |
370 |
1,561 |
1,835 |
2,521 |
1,749 |
1,271 |
EBITDA(%) |
0.0% |
12.7% |
12.6% |
1.6% |
4.6% |
3.2% |
-0.7% |
3.8% |
-1.6% |
-0.7% |
1.5% |
7.0% |
7.1% |
8.3% |
5.8% |
4.9% |
Podatek (mln) |
0 |
31 |
250 |
166 |
117 |
209 |
154 |
174 |
-53 |
-35 |
-140 |
345 |
343 |
365 |
201 |
127 |
Zysk Netto (mln) |
0 |
743 |
1,254 |
-30 |
344 |
174 |
-625 |
283 |
-570 |
-596 |
107 |
828 |
1,097 |
1,618 |
1,341 |
570 |
Zysk netto Δ r/r |
0.0% |
inf% |
69.0% |
-102.4% |
-1232.9% |
-49.3% |
-458.4% |
-145.2% |
-301.5% |
4.7% |
-117.9% |
675.6% |
32.5% |
47.6% |
-17.1% |
-57.5% |
Zysk netto (%) |
0.0% |
9.8% |
7.4% |
-0.2% |
2.0% |
0.8% |
-2.9% |
1.3% |
-3.0% |
-2.7% |
0.4% |
3.7% |
4.3% |
5.3% |
4.4% |
2.2% |
EPS |
0.0 |
1.73 |
2.91 |
-0.0707 |
0.8 |
0.41 |
-1.5 |
0.72 |
-1.47 |
-1.54 |
0.28 |
2.13 |
2.77 |
3.87 |
3.38 |
1.42 |
EPS (rozwodnione) |
0.0 |
1.73 |
2.91 |
-0.0707 |
0.8 |
0.41 |
-1.5 |
0.72 |
-1.47 |
-1.54 |
0.27 |
2.11 |
2.72 |
3.84 |
3.33 |
1.42 |
Ilośc akcji (mln) |
431 |
431 |
432 |
430 |
429 |
429 |
416 |
390 |
388 |
388 |
388 |
389 |
396 |
418 |
397 |
402 |
Ważona ilośc akcji (mln) |
431 |
432 |
432 |
430 |
429 |
429 |
416 |
390 |
388 |
388 |
393 |
392 |
403 |
421 |
402 |
402 |
Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |