Unizyx Holding Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 25 898
EBIT TTM (mln): 303
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 7,609 17,038 15,079 17,434 21,261 21,390 22,446 19,141 22,223 24,026 22,251 25,682 30,516 30,380 25,969
Przychód Δ r/r 0.0% inf% 123.9% -11.5% 15.6% 21.9% 0.6% 4.9% -14.7% 16.1% 8.1% -7.4% 15.4% 18.8% -0.4% -14.5%
Marża brutto 0.0% 33.3% 31.8% 22.4% 23.2% 24.9% 21.8% 24.5% 22.3% 18.8% 21.2% 26.0% 23.6% 22.9% 21.1% 24.8%
EBIT (mln) 0 841 1,385 -68 155 586 -231 657 -530 -633 1 1,197 1,468 2,107 1,289 921
EBIT Δ r/r 0.0% inf% 64.7% -104.9% -327.9% 278.1% -139.5% -384.1% -180.8% 19.4% -100.2% 87341.9% 22.7% 43.5% -38.8% -28.5%
EBIT (%) 0.0% 11.0% 8.1% -0.5% 0.9% 2.8% -1.1% 2.9% -2.8% -2.8% 0.0% 5.4% 5.7% 6.9% 4.2% 3.5%
Koszty finansowe (mln) 0 2 5 4 12 17 30 33 19 30 38 23 29 73 87 85
EBITDA (mln) 0 969 2,152 238 806 688 -150 848 -297 -145 370 1,561 1,835 2,521 1,749 1,271
EBITDA(%) 0.0% 12.7% 12.6% 1.6% 4.6% 3.2% -0.7% 3.8% -1.6% -0.7% 1.5% 7.0% 7.1% 8.3% 5.8% 4.9%
Podatek (mln) 0 31 250 166 117 209 154 174 -53 -35 -140 345 343 365 201 127
Zysk Netto (mln) 0 743 1,254 -30 344 174 -625 283 -570 -596 107 828 1,097 1,618 1,341 570
Zysk netto Δ r/r 0.0% inf% 69.0% -102.4% -1232.9% -49.3% -458.4% -145.2% -301.5% 4.7% -117.9% 675.6% 32.5% 47.6% -17.1% -57.5%
Zysk netto (%) 0.0% 9.8% 7.4% -0.2% 2.0% 0.8% -2.9% 1.3% -3.0% -2.7% 0.4% 3.7% 4.3% 5.3% 4.4% 2.2%
EPS 0.0 1.73 2.91 -0.0707 0.8 0.41 -1.5 0.72 -1.47 -1.54 0.28 2.13 2.77 3.87 3.38 1.42
EPS (rozwodnione) 0.0 1.73 2.91 -0.0707 0.8 0.41 -1.5 0.72 -1.47 -1.54 0.27 2.11 2.72 3.84 3.33 1.42
Ilośc akcji (mln) 431 431 432 430 429 429 416 390 388 388 388 389 396 418 397 402
Ważona ilośc akcji (mln) 431 432 432 430 429 429 416 390 388 388 393 392 403 421 402 402
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD