Scientech Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 681 838 671 660 797 815 922 838 852 883 630 913 885 1,111 694 1,040 1,279 975 1,048 1,112 1,045 744 630 845 966 1,139 957 1,002 1,290 1,436 1,254 1,383 1,441 1,572 1,619 1,611 1,742 1,941 2,245 2,374 2,501 2,571
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.0% <span style="color:red">-2.81%</span> 37.4% 27.0% 6.9% 8.4% <span style="color:red">-31.68%</span> 9.0% 3.9% 25.9% 10.1% 13.8% 44.6% <span style="color:red">-12.20%</span> 51.1% 6.9% <span style="color:red">-18.29%</span> <span style="color:red">-23.68%</span> <span style="color:red">-39.89%</span> <span style="color:red">-24.00%</span> <span style="color:red">-7.53%</span> 53.0% 51.8% 18.6% 33.4% 26.1% 31.1% 38.0% 11.7% 9.5% 29.1% 16.5% 20.9% 23.4% 38.6% 47.3% 43.5% 32.5%
Marża brutto 41.6% 38.5% 30.0% 32.0% 24.8% 36.0% 32.9% 34.2% 30.6% 37.1% 38.1% 31.6% 37.9% 34.8% 34.4% 31.7% 33.2% 46.7% 33.6% 35.9% 33.2% 38.3% 38.5% 42.1% 44.0% 38.0% 27.8% 43.7% 37.2% 36.4% 36.7% 36.9% 37.3% 37.0% 32.1% 28.4% 32.0% 33.6% 27.2% 27.0% 35.5% 28.8%
Koszty i Wydatki (mln) 581 689 659 630 796 732 814 762 789 787 584 826 764 942 654 951 1,096 792 923 975 932 701 609 715 823 988 944 809 1,095 1,262 1,126 1,209 1,245 1,339 1,428 1,510 1,603 1,648 2,040 2,114 2,077 2,336
EBIT (mln) 100 149 12 30 1 82 108 76 63 96 46 87 120 169 40 89 183 183 126 137 114 43 21 130 144 151 13 153 195 148 153 175 223 197 166 188 193 293 281 260 417 235
EBIT Δ kw/kw 13756.7% 80.7% 89.3% 60.9% 98.8% 14.3% 133.6% 12.3% 48.1% 43.2% 16.6% 1.9% 34.1% 7.6% 68.5% 35.1% 60.9% 325.9% 495.6% 4.9% 20.9% 71.4% 64.9% 14.7% 26.4% 2.1% 91.6% 13.0% 12.6% 25.1% 8.2% 6.7% 15.4% 32.7% 40.7% 27.8% 0.0% 0.0% 0.0% 0.0% 3519.2% 688.3%
EBIT (%) 14.7% 17.7% 1.7% 4.5% 0.1% 10.1% 11.7% 9.1% 7.3% 10.9% 7.3% 9.5% 13.6% 15.2% 5.7% 8.5% 14.3% 18.8% 12.0% 12.3% 10.9% 5.8% 3.3% 15.4% 14.9% 13.2% 1.3% 15.2% 15.1% 10.3% 12.2% 12.7% 15.5% 12.5% 10.3% 11.7% 11.1% 15.1% 12.5% 11.0% 16.7% 9.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 1 0 0 0 0 0 0 0 1 3 6 11 35 32 44 37 39 41 50
Koszty finansowe (mln) 3 3 2 3 3 3 3 2 2 1 1 1 1 1 1 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 7 7
Amortyzacja (mln) 56 57 58 59 59 59 56 55 49 47 47 46 45 44 44 36 30 30 30 31 33 33 32 34 33 31 31 27 26 26 27 28 29 30 30 31 30 31 31 32 34 38
EBITDA (mln) 153 226 62 83 74 130 161 157 120 141 73 144 151 234 63 170 208 251 160 179 156 63 62 159 159 155 43 172 200 174 180 203 252 227 197 219 223 323 312 293 387 426
EBITDA(%) 22.4% 26.9% 9.3% 12.6% 9.3% 16.0% 17.4% 18.7% 14.1% 15.9% 11.5% 15.7% 17.1% 21.0% 9.1% 16.4% 16.3% 25.7% 15.3% 16.1% 15.0% 8.5% 9.9% 18.8% 16.5% 13.6% 4.5% 17.2% 15.5% 12.1% 14.4% 14.7% 17.5% 14.4% 12.1% 13.6% 12.8% 16.7% 13.9% 12.3% 15.5% 16.6%
NOPLAT (mln) 94 166 17 21 12 69 102 99 70 92 25 97 105 188 18 134 167 221 129 121 117 37 5 130 124 131 36 170 171 147 155 176 211 195 178 193 238 252 281 277 346 379
Podatek (mln) 17 35 7 22 8 -4 20 19 14 19 8 23 19 37 2 35 36 49 35 22 25 -1 2 27 29 26 16 23 41 24 34 24 58 51 32 39 70 69 71 44 105 129
Zysk Netto (mln) 78 131 10 -1 4 72 83 80 56 74 17 74 86 151 16 99 131 172 95 98 92 38 3 103 95 105 20 147 130 123 121 152 152 143 145 154 168 183 210 227 241 250
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-95.04%</span> <span style="color:red">-44.64%</span> 695.7% <span style="color:red">-11276.63%</span> 1343.6% 1.9% <span style="color:red">-79.41%</span> <span style="color:red">-8.05%</span> 54.5% 105.6% <span style="color:red">-7.21%</span> 33.7% 51.8% 13.8% 499.1% <span style="color:red">-0.43%</span> <span style="color:red">-29.48%</span> <span style="color:red">-78.23%</span> <span style="color:red">-97.33%</span> 4.9% 2.9% 179.1% 695.6% 42.7% 36.7% 17.1% 502.3% 3.2% 17.1% 16.9% 20.2% 1.5% 10.4% 27.3% 44.1% 46.7% 43.5% 36.9%
Zysk netto (%) 11.4% 15.6% 1.5% <span style="color:red">-0.11%</span> 0.5% 8.9% 9.0% 9.6% 6.5% 8.3% 2.7% 8.1% 9.7% 13.6% 2.3% 9.5% 10.2% 17.7% 9.0% 8.9% 8.8% 5.0% 0.4% 12.2% 9.8% 9.2% 2.1% 14.7% 10.1% 8.5% 9.6% 11.0% 10.6% 9.1% 9.0% 9.6% 9.6% 9.4% 9.3% 9.5% 9.6% 9.7%
EPS 0.96 1.61 0.13 -0.01 0.05 0.94 1.02 0.99 0.69 0.91 0.21 0.91 1.06 1.86 0.19 1.22 1.61 2.12 1.18 1.22 1.15 0.47 0.03 1.29 1.18 1.3 0.25 1.83 1.62 1.53 1.51 1.89 1.89 1.78 1.81 1.92 2.09 2.27 2.61 2.82 3.0 3.11
EPS (rozwodnione) 0.96 1.61 0.13 -0.01 0.05 0.94 1.02 0.99 0.69 0.91 0.21 0.91 1.06 1.86 0.19 1.22 1.61 2.12 1.17 1.22 1.14 0.47 0.03 1.28 1.18 1.3 0.25 1.83 1.61 1.53 1.5 1.88 1.87 1.77 1.79 1.92 2.08 2.26 2.6 2.81 2.92 3.03
Ilośc akcji (mln) 81 81 81 72 77 77 81 81 81 81 81 81 81 81 81 81 81 80 80 81 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80 80
Ważona ilośc akcji (mln) 81 81 81 72 77 77 81 81 81 81 82 81 81 81 82 81 81 81 81 81 81 80 81 81 80 80 81 80 81 80 81 81 81 81 81 81 81 81 81 80 83 84
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD