Scientech Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 9 060
EBIT TTM (mln): 1 199
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,367 2,276 2,761 2,252 3,068 2,717 2,942 3,495 3,539 3,988 3,949 3,580 4,684 5,650 6,907 9,688
Przychód Δ r/r 0.0% 66.5% 21.3% -18.4% 36.2% -11.4% 8.3% 18.8% 1.3% 12.7% -1.0% -9.4% 30.8% 20.6% 22.3% 40.3%
Marża brutto 29.3% 23.9% 30.6% 35.2% 32.0% 35.7% 30.7% 33.7% 35.4% 36.3% 35.0% 40.7% 36.4% 37.0% 30.6% 29.9%
EBIT (mln) -36 -9 186 212 354 297 124 343 423 514 436 409 474 752 718 1,110
EBIT Δ r/r 0.0% -75.7% -2203.1% 14.1% 67.0% -16.1% -58.1% 175.6% 23.4% 21.5% -15.2% -6.1% 16.0% 58.5% -4.5% 54.7%
EBIT (%) -2.7% -0.4% 6.7% 9.4% 11.5% 10.9% 4.2% 9.8% 11.9% 12.9% 11.0% 11.4% 10.1% 13.3% 10.4% 11.5%
Koszty finansowe (mln) 32 34 35 22 12 11 11 8 3 2 2 4 3 3 5 18
EBITDA (mln) 179 204 386 435 541 548 350 578 601 681 563 538 584 866 839 1,453
EBITDA(%) 13.1% 9.0% 14.0% 19.3% 17.6% 20.2% 11.9% 16.6% 17.0% 17.1% 14.3% 15.0% 12.5% 15.3% 12.2% 15.0%
Podatek (mln) -60 9 85 35 78 71 33 71 86 122 81 83 104 167 210 350
Zysk Netto (mln) 47 6 77 176 249 246 86 292 328 418 323 305 420 569 650 927
Zysk netto Δ r/r 0.0% -88.2% 1286.3% 128.6% 41.5% -1.3% -65.2% 240.9% 12.3% 27.2% -22.8% -5.3% 37.5% 35.4% 14.4% 42.5%
Zysk netto (%) 3.4% 0.2% 2.8% 7.8% 8.1% 9.1% 2.9% 8.4% 9.3% 10.5% 8.2% 8.5% 9.0% 10.1% 9.4% 9.6%
EPS 0.8 0.09 1.21 2.4 3.13 3.04 1.06 3.6 4.05 5.16 4.02 3.8 5.23 7.08 8.1 11.54
EPS (rozwodnione) 0.8 0.09 1.21 2.4 3.11 3.03 1.06 3.59 4.02 5.09 3.98 3.77 5.19 7.0 8.05 11.24
Ilośc akcji (mln) 59 59 64 74 80 81 81 81 81 81 80 80 80 80 80 80
Ważona ilośc akcji (mln) 59 59 64 74 80 81 81 81 82 82 81 81 81 81 81 83
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD