Miraeasset Maps REIT 1 Co., Ltd.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
| Rok finansowy |
2020 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
| Kwartał |
Q2 |
Q3 |
Q4 |
Q1 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
| Data |
2020-05-31 |
2020-08-31 |
2020-11-30 |
2021-02-28 |
2022-05-31 |
2022-08-31 |
2022-11-30 |
2023-02-28 |
2023-05-31 |
2023-08-31 |
2023-11-30 |
2024-02-29 |
2024-05-31 |
| Przychód (mln) |
2,136 |
2,842 |
2,891 |
2,890 |
2,950 |
2,950 |
3,002 |
3,001 |
3,006 |
3,006 |
7,902 |
3,264 |
3,267 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
38.2% |
3.8% |
3.8% |
3.8% |
1.9% |
1.9% |
163.3% |
8.8% |
8.7% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
65.9% |
65.7% |
67.3% |
67.6% |
66.4% |
66.7% |
87.3% |
66.1% |
69.4% |
| Koszty i Wydatki (mln) |
728 |
1,766 |
907 |
1,048 |
1,057 |
1,643 |
1,162 |
1,025 |
1,093 |
1,628 |
1,183 |
1,164 |
1,010 |
| EBIT (mln) |
1,408 |
1,076 |
1,984 |
1,842 |
1,894 |
1,308 |
1,840 |
1,976 |
1,914 |
1,378 |
6,719 |
2,100 |
2,257 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
34.5% |
21.5% |
-7.27% |
7.3% |
1.0% |
5.4% |
265.2% |
6.3% |
18.0% |
| EBIT (%) |
65.9% |
37.9% |
68.6% |
63.7% |
64.2% |
44.3% |
61.3% |
65.9% |
63.6% |
45.9% |
85.0% |
64.3% |
69.1% |
| Przychody fiansowe (mln) |
0 |
2 |
2 |
0 |
6 |
5 |
3 |
38 |
25 |
16 |
13 |
28 |
1 |
| Koszty finansowe (mln) |
0 |
2,213 |
1,240 |
0 |
1,265 |
1,266 |
1,254 |
1,241 |
1,290 |
1,279 |
1,266 |
1,267 |
0 |
| Amortyzacja (mln) |
0 |
854 |
845 |
0 |
852 |
852 |
843 |
834 |
852 |
852 |
843 |
843 |
852 |
| EBITDA (mln) |
1,408 |
1,930 |
2,829 |
1,842 |
2,746 |
2,160 |
2,683 |
1,976 |
2,766 |
2,231 |
7,562 |
2,943 |
3,109 |
| EBITDA(%) |
65.9% |
67.9% |
97.9% |
63.7% |
93.1% |
73.2% |
89.4% |
65.9% |
92.0% |
74.2% |
95.7% |
90.2% |
95.2% |
| NOPLAT (mln) |
-387 |
-1,135 |
746 |
617 |
635 |
44 |
590 |
774 |
649 |
116 |
5,466 |
860 |
973 |
| Podatek (mln) |
1,795 |
2,213 |
1,240 |
1,225 |
0 |
0 |
-0 |
-834 |
-0 |
0 |
-0 |
-0 |
0 |
| Zysk Netto (mln) |
-2,182 |
-3,348 |
-494 |
-609 |
635 |
44 |
590 |
774 |
649 |
116 |
5,466 |
860 |
973 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
129.1% |
101.3% |
219.5% |
227.1% |
2.1% |
164.7% |
826.9% |
11.2% |
50.0% |
| Zysk netto (%) |
-102.16% |
-117.81% |
-17.07% |
-21.06% |
21.5% |
1.5% |
19.6% |
25.8% |
21.6% |
3.8% |
69.2% |
26.4% |
29.8% |
| EPS |
-862.74 |
-56.46 |
37.13 |
31.0 |
30.96 |
2.13 |
28.74 |
37.7 |
31.63 |
5.63 |
266.4 |
38.57 |
41.13 |
| EPS (rozwodnione) |
-862.74 |
-56.46 |
37.13 |
31.0 |
30.96 |
2.13 |
28.74 |
37.7 |
31.63 |
5.63 |
266.4 |
38.57 |
41.13 |
| Ilośc akcji (mln) |
3 |
0 |
0 |
0 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
24 |
| Ważona ilośc akcji (mln) |
3 |
0 |
0 |
0 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
22 |
24 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |