Star Asia Investment Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27
Rok finansowy 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023
Data 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-07-31 2023-10-31 2024-01-31
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q2 Q3 Q4
Przychód (mln) 1,009 1,009 1,606 1,606 1,597 1,597 1,405 1,405 1,922 1,922 4,816 1,614 3,228 1,998 4,747 3,336 11,279 2,780 5,561 2,980 5,960 3,044 6,089 3,243 6,486 7,683 3,982 10,705
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 58.3% 58.3% <span style="color:red">-12.48%</span> <span style="color:red">-12.48%</span> 20.4% 20.4% 242.7% 14.9% 67.9% 3.9% <span style="color:red">-1.43%</span> 106.7% 249.4% 39.2% 17.1% <span style="color:red">-10.67%</span> <span style="color:red">-47.15%</span> 9.5% 9.5% 8.8% 8.8% 152.4% <span style="color:red">-34.60%</span> 230.1%
Marża brutto 61.0% 61.0% 67.5% 67.5% 66.4% 66.4% 58.1% 58.1% 64.3% 64.3% 48.9% 55.4% 56.1% 63.6% 54.5% 60.6% 36.8% 53.1% 53.8% 53.9% 53.8% 52.0% 51.8% 53.4% 53.2% 49.7% 56.0% 42.1%
Koszty i Wydatki (mln) 438 438 648 648 613 613 696 696 813 813 2,852 784 1,734 983 2,591 5,347 7,434 1,426 2,722 1,551 2,879 1,593 3,048 1,663 3,149 4,089 1,984 6,416
EBIT (mln) 595 595 1,049 1,049 1,026 1,026 788 788 1,203 1,203 2,226 861 1,721 1,218 2,435 1,922 3,845 1,419 2,839 1,544 3,081 1,524 3,041 1,675 3,337 3,594 2,155 4,289
EBIT Δ kw/kw 42.0% 42.0% 33.1% 33.1% 14.7% 14.7% 64.6% 8.4% 30.1% 1.2% 8.6% 55.2% 55.2% 14.2% 14.2% 24.5% 24.8% 6.9% 6.6% 7.8% 7.7% 57.6% 41.1% 61.0% 0.0% 0.0% 0.0% 0.0%
EBIT (%) 59.0% 59.0% 65.3% 65.3% 64.2% 64.2% 56.1% 56.1% 62.6% 62.6% 46.2% 53.3% 53.3% 60.9% 51.3% 57.6% 34.1% 51.1% 51.1% 51.8% 51.7% 50.1% 49.9% 51.6% 51.4% 46.8% 54.1% 40.1%
Przychody fiansowe (mln) 34 34 41 41 46 46 56 56 72 72 0 83 83 86 86 150 150 151 151 170 170 171 0 189 0 0 234 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 262 0 0 0 0 0 0 0 0 0 0 0 483 0 556 522 0 762
Amortyzacja (mln) 122 122 144 144 153 153 178 178 205 205 416 210 420 210 432 314 628 317 633 341 689 349 704 372 756 776 482 984
EBITDA (mln) 717 717 1,193 1,193 1,179 1,179 966 966 1,408 1,408 2,642 1,071 2,142 1,428 2,867 2,237 4,473 1,736 3,472 1,885 3,770 1,873 3,745 2,047 4,093 4,370 2,637 5,273
EBITDA(%) 71.1% 71.1% 74.3% 74.3% 73.8% 73.8% 68.7% 68.7% 73.2% 73.2% 54.9% 66.3% 66.3% 71.5% 60.4% 67.0% 39.7% 62.4% 62.4% 63.3% 63.3% 61.5% 61.5% 63.1% 63.1% 56.9% 66.2% 49.3%
NOPLAT (mln) 537 537 917 917 938 938 653 653 1,037 1,037 1,965 747 1,494 929 1,858 5,901 11,802 1,204 2,408 1,259 2,518 1,280 2,560 1,391 2,783 3,074 1,764 3,528
Podatek (mln) 0 0 1 1 37 37 0 0 12 12 1 0 1 0 1 0 1 0 1 0 1 0 1 0 1 1 0 1
Zysk Netto (mln) 536 536 916 916 901 901 653 653 1,025 1,025 1,965 747 1,494 929 1,857 5,901 11,802 1,204 2,407 1,258 2,517 1,280 2,560 1,391 2,782 3,073 1,764 3,528
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 68.0% 68.0% <span style="color:red">-28.77%</span> <span style="color:red">-28.77%</span> 13.7% 13.7% 201.0% 14.4% 45.8% <span style="color:red">-9.39%</span> <span style="color:red">-5.47%</span> 690.0% 690.0% 29.6% 29.6% <span style="color:red">-78.67%</span> <span style="color:red">-78.67%</span> 6.3% 6.3% 10.5% 10.5% 140.1% <span style="color:red">-31.09%</span> 153.6%
Zysk netto (%) 53.2% 53.2% 57.1% 57.1% 56.4% 56.4% 46.4% 46.4% 53.3% 53.3% 40.8% 46.3% 46.3% 46.5% 39.1% 176.9% 104.6% 43.3% 43.3% 42.2% 42.2% 42.0% 42.0% 42.9% 42.9% 40.0% 44.3% 33.0%
EPS 777.75 777.75 1105.79 1105.79 1087.48 1087.48 693.97 693.97 972.35 972.35 1816.22 690.56 1381.13 858.47 1716.93 3524.19 7048.38 718.86 1437.72 707.26 1414.53 715.27 1430.55 727.91 1455.82 1599.24 759.32 1518.64
EPS (rozwodnione) 777.75 777.75 1105.79 1105.79 1087.48 1087.48 693.97 693.97 972.35 972.35 1816.22 690.56 1381.13 858.47 1716.93 3524.19 7048.38 718.86 1437.72 707.26 1414.53 715.27 1430.55 727.91 1455.82 1599.24 759.32 1518.64
Ilośc akcji (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2
Ważona ilośc akcji (mln) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY