Wall Street Experts
ver. ZuMIgo(08/25)
Star Asia Investment Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 16 079
EBIT TTM (mln): 8 649
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
5,229 |
6,005 |
7,630 |
7,975 |
12,233 |
12,049 |
14,169 |
| Przychód Δ r/r |
0.0% |
14.8% |
27.1% |
4.5% |
53.4% |
-1.5% |
17.6% |
| Marża brutto |
72.1% |
69.9% |
69.8% |
55.1% |
64.1% |
60.1% |
51.3% |
| EBIT (mln) |
3,289 |
3,628 |
4,632 |
4,156 |
6,216 |
6,136 |
6,931 |
| EBIT Δ r/r |
0.0% |
10.3% |
27.7% |
-10.3% |
49.5% |
-1.3% |
13.0% |
| EBIT (%) |
62.9% |
60.4% |
60.7% |
52.1% |
50.8% |
50.9% |
48.9% |
| Koszty finansowe (mln) |
151 |
205 |
301 |
506 |
601 |
681 |
1,078 |
| EBITDA (mln) |
3,589 |
4,049 |
5,165 |
5,009 |
16,073 |
7,139 |
8,463 |
| EBITDA(%) |
68.6% |
67.4% |
67.7% |
62.8% |
131.4% |
59.2% |
59.7% |
| Podatek (mln) |
2 |
75 |
25 |
1 |
1 |
1 |
1 |
| Zysk Netto (mln) |
2,905 |
3,107 |
4,014 |
3,351 |
14,209 |
5,077 |
5,855 |
| Zysk netto Δ r/r |
0.0% |
7.0% |
29.2% |
-16.5% |
324.0% |
-64.3% |
15.3% |
| Zysk netto (%) |
55.6% |
51.8% |
52.6% |
42.0% |
116.2% |
42.1% |
41.3% |
| EPS |
3953.72 |
3562.89 |
3760.93 |
3098.06 |
8486.1 |
2837.17 |
3046.89 |
| EPS (rozwodnione) |
3904.74 |
3513.12 |
3760.93 |
3098.06 |
8486.1 |
2837.17 |
3046.89 |
| Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
| Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
| Waluta |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |
JPY |