Nippon Prologis REIT, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 101 254
EBIT TTM (mln): 43 992
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 13,679 26,130 28,576 30,506 40,540 38,162 41,452 46,266 49,965 54,384 59,353
Przychód Δ r/r 0.0% 91.0% 9.4% 6.8% 32.9% -5.9% 8.6% 11.6% 8.0% 8.8% 9.1%
Marża brutto 65.4% 58.6% 57.8% 58.6% 64.6% 57.0% 56.1% 56.6% 55.9% 44.5% 44.0%
EBIT (mln) 7,584 12,896 13,903 15,001 23,252 18,183 19,388 21,858 23,288 23,992 25,904
EBIT Δ r/r 0.0% 70.0% 7.8% 7.9% 55.0% -21.8% 6.6% 12.7% 6.5% 3.0% 8.0%
EBIT (%) 55.4% 49.4% 48.7% 49.2% 57.4% 47.6% 46.8% 47.2% 46.6% 44.1% 43.6%
Koszty finansowe (mln) 816 1,743 1,663 1,595 1,180 918 1,010 1,171 1,308 1,955 2,228
EBITDA (mln) 9,844 17,813 19,320 21,104 29,367 26,087 28,437 32,168 34,522 37,048 40,019
EBITDA(%) 72.0% 68.2% 67.6% 69.2% 72.4% 68.4% 68.6% 69.5% 69.1% 68.1% 67.4%
Podatek (mln) 2 2 2 2 2 2 2 2 2 2 2
Zysk Netto (mln) 5,976 10,660 11,775 13,035 18,424 16,785 17,925 19,946 21,615 22,366 23,461
Zysk netto Δ r/r 0.0% 78.4% 10.5% 10.7% 41.3% -8.9% 6.8% 11.3% 8.4% 3.5% 4.9%
Zysk netto (%) 43.7% 40.8% 41.2% 42.7% 45.4% 44.0% 43.2% 43.1% 43.3% 41.1% 39.5%
EPS 6471.99 6676.04 6803.52 7202.13 9447.79 7808.23 7933.9 8154.38 8438.56 8383.74 8401.69
EPS (rozwodnione) 6189.4 6675.0 6803.0 7198.0 9447.79 7808.23 7933.9 6568.0 8371.79 8383.74 8401.69
Ilośc akcji (mln) 1 2 2 2 2 2 2 2 3 3 3
Ważona ilośc akcji (mln) 1 2 2 2 2 2 2 2 3 3 3
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY