Prognozy (mln)
| Okres | 2024-03-31 | 2025-03-31 | 2026-03-31 | 2027-03-31 | 2028-03-31 |
| Przychód (średnia) | 21,100.00 | 22,700.00 | 25,000.00 | 27,500.00 | 30,700.00 |
| Przychód Δ r/r | 0.00% | 7.58% | 10.13% | 10.00% | 11.64% |
| Przychód (min) | 21,100.00 | 22,700.00 | 25,000.00 | 27,500.00 | 30,700.00 |
| Przychód (max) | 21,100.00 | 22,700.00 | 25,000.00 | 27,500.00 | 30,700.00 |
| EBITDA (średnia) | 2,676.05 | 2,878.98 | 3,170.68 | 3,487.75 | 3,893.60 |
| EBIT (średnia) | 2,100.01 | 2,259.25 | 2,488.16 | 2,736.98 | 3,055.46 |
| EBIT % | 9.95% | 9.95% | 9.95% | 9.95% | 9.95% |
| Zysk netto % | 7.29% | 7.70% | 7.09% | 6.70% | 6.71% |
| EPS (średnia) | 150.60 | 171.20 | 173.60 | 180.40 | 201.80 |
| Liczba analityków (Przychody) | 1 | 1 | 1 | 1 | 1 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 3221.T | 3221.T | 3221.T | 3221.T | 3221.T |