Applied Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 42 858
EBIT TTM (mln): 2 244
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 29,047 32,926 28,764 24,736 25,450 23,985 27,720 26,720 29,002 30,237 30,797 30,300 32,214 39,670 43,956 38,606
Przychód Δ r/r 0.0% 13.4% -12.6% -14.0% 2.9% -5.8% 15.6% -3.6% 8.5% 4.3% 1.9% -1.6% 6.3% 23.1% 10.8% -12.2%
Marża brutto 22.5% 23.1% 22.6% 28.0% 27.0% 26.6% 22.2% 21.5% 22.8% 23.8% 23.5% 25.6% 27.0% 24.2% 20.3% 22.3%
EBIT (mln) 481 329 -188 294 200 -206 260 248 931 1,261 1,169 1,366 1,982 2,373 2,365 1,737
EBIT Δ r/r 0.0% -31.6% -157.1% -256.4% -32.0% -203.0% -226.2% -4.6% 275.4% 35.4% -7.3% 16.9% 45.1% 19.7% -0.3% -26.6%
EBIT (%) 1.7% 1.0% -0.7% 1.2% 0.8% -0.9% 0.9% 0.9% 3.2% 4.2% 3.8% 4.5% 6.2% 6.0% 5.4% 4.5%
Koszty finansowe (mln) 88 82 81 73 69 65 57 51 47 38 34 32 20 13 10 7
EBITDA (mln) 3,383 3,243 2,668 2,935 2,907 2,316 2,625 2,501 3,423 1,455 1,358 1,586 2,203 2,577 2,574 1,947
EBITDA(%) 11.6% 9.8% 9.3% 11.9% 11.4% 9.7% 9.5% 9.4% 11.8% 4.8% 4.4% 5.2% 6.8% 6.5% 5.9% 5.0%
Podatek (mln) 353 225 181 -38 108 -31 103 174 428 442 330 326 628 850 777 523
Zysk Netto (mln) 162 272 -212 209 198 -359 106 84 657 668 838 1,136 1,130 1,540 1,485 1,098
Zysk netto Δ r/r 0.0% 68.2% -177.9% -198.6% -5.3% -281.3% -129.5% -20.8% 682.1% 1.7% 25.4% 35.6% -0.5% 36.3% -3.6% -26.1%
Zysk netto (%) 0.6% 0.8% -0.7% 0.8% 0.8% -1.5% 0.4% 0.3% 2.3% 2.2% 2.7% 3.7% 3.5% 3.9% 3.4% 2.8%
EPS 59.84 100.65 -78.44 77.41 73.62 -138.9 42.33 33.19 258.96 263.4 330.21 446.86 443.93 582.76 549.37 406.2
EPS (rozwodnione) 59.84 100.65 -78.44 77.41 73.62 -138.9 42.33 33.19 258.96 263.4 330.21 446.86 443.93 582.76 549.37 406.2
Ilośc akcji (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Ważona ilośc akcji (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY