Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 1,291.00 | 1,228.00 | 1,480.00 | 1,635.50 |
| Przychód Δ r/r | 0.00% | -4.88% | 20.52% | 10.51% |
| Przychód (min) | 1,251.71 | 1,179.82 | 1,446.26 | 1,617.00 |
| Przychód (max) | 1,330.29 | 1,276.18 | 1,513.74 | 1,654.00 |
| EBITDA (średnia) | 271.65 | 258.39 | 311.42 | 344.14 |
| EBIT (średnia) | 163.82 | 155.82 | 187.80 | 207.53 |
| EBIT % | 12.69% | 12.69% | 12.69% | 12.69% |
| Zysk netto % | 7.24% | 6.95% | 10.91% | 12.01% |
| EPS (średnia) | 0.41 | 0.39 | 0.67 | 0.83 |
| Liczba analityków (Przychody) | 1 | 2 | 2 | 2 |
| Liczba analityków (EPS) | 4 | 3 | 3 | 3 |
| symbol | 301188.SZ | 301188.SZ | 301188.SZ | 301188.SZ |