Wall Street Experts
ver. ZuMIgo(08/25)
Nantong Chaoda Equipment Co.,Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 680
EBIT TTM (mln): 118
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
215 |
242 |
346 |
427 |
474 |
447 |
452 |
438 |
511 |
627 |
721 |
Przychód Δ r/r |
0.0% |
12.9% |
42.9% |
23.4% |
10.9% |
-5.6% |
0.9% |
-3.1% |
16.8% |
22.7% |
14.9% |
Marża brutto |
44.6% |
45.2% |
40.5% |
41.7% |
40.8% |
39.5% |
34.5% |
33.0% |
31.1% |
33.1% |
33.5% |
EBIT (mln) |
37 |
32 |
74 |
94 |
100 |
82 |
76 |
53 |
74 |
114 |
116 |
EBIT Δ r/r |
0.0% |
-13.7% |
129.7% |
26.5% |
6.4% |
-17.8% |
-7.2% |
-29.5% |
37.9% |
54.6% |
1.6% |
EBIT (%) |
17.4% |
13.3% |
21.4% |
21.9% |
21.0% |
18.3% |
16.8% |
12.2% |
14.4% |
18.2% |
16.1% |
Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
9 |
12 |
7 |
0 |
2 |
2 |
1 |
EBITDA (mln) |
56 |
50 |
96 |
122 |
137 |
125 |
118 |
88 |
114 |
154 |
155 |
EBITDA(%) |
25.9% |
20.7% |
27.7% |
28.5% |
29.0% |
27.9% |
26.2% |
20.1% |
22.3% |
24.5% |
21.6% |
Podatek (mln) |
4 |
6 |
10 |
12 |
11 |
9 |
8 |
4 |
3 |
16 |
17 |
Zysk Netto (mln) |
34 |
27 |
65 |
82 |
87 |
72 |
66 |
48 |
69 |
95 |
97 |
Zysk netto Δ r/r |
0.0% |
-18.7% |
139.7% |
25.0% |
6.1% |
-16.9% |
-8.9% |
-26.8% |
43.7% |
38.3% |
1.2% |
Zysk netto (%) |
15.7% |
11.3% |
18.9% |
19.1% |
18.3% |
16.1% |
14.5% |
11.0% |
13.5% |
15.2% |
13.4% |
EPS |
0.67 |
0.53 |
1.2 |
1.5 |
1.59 |
1.32 |
1.2 |
0.88 |
0.95 |
1.31 |
1.31 |
EPS (rozwodnione) |
0.67 |
0.53 |
1.2 |
1.5 |
1.59 |
1.32 |
1.2 |
0.88 |
0.95 |
1.25 |
1.15 |
Ilośc akcji (mln) |
50 |
52 |
55 |
55 |
55 |
55 |
55 |
55 |
73 |
73 |
74 |
Ważona ilośc akcji (mln) |
50 |
52 |
55 |
55 |
55 |
55 |
55 |
55 |
73 |
76 |
84 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |