index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
158 |
301 |
560 |
862 |
1,120 |
1,481 |
1,930 |
2,217 |
2,526 |
Przychód Δ r/r |
0.0% |
90.1% |
85.9% |
54.0% |
29.9% |
32.3% |
30.3% |
14.9% |
14.0% |
Marża brutto |
42.6% |
43.0% |
40.5% |
45.6% |
41.0% |
32.5% |
30.9% |
19.7% |
25.4% |
EBIT (mln) |
17 |
49 |
77 |
162 |
212 |
201 |
215 |
0 |
59 |
EBIT Δ r/r |
0.0% |
197.5% |
57.1% |
110.1% |
30.5% |
-5.2% |
6.8% |
-99.9% |
47029.5% |
EBIT (%) |
10.4% |
16.3% |
13.8% |
18.8% |
18.9% |
13.6% |
11.1% |
0.0% |
2.4% |
Koszty finansowe (mln) |
2 |
14 |
67 |
119 |
56 |
22 |
47 |
75 |
104 |
EBITDA (mln) |
26 |
135 |
316 |
589 |
733 |
1,020 |
1,118 |
998 |
1,072 |
EBITDA(%) |
16.2% |
44.7% |
56.4% |
68.4% |
65.5% |
68.8% |
58.0% |
45.0% |
42.4% |
Podatek (mln) |
4 |
8 |
12 |
24 |
35 |
27 |
32 |
-1 |
-30 |
Zysk Netto (mln) |
17 |
42 |
66 |
131 |
168 |
164 |
177 |
-45 |
74 |
Zysk netto Δ r/r |
0.0% |
155.5% |
55.1% |
99.3% |
28.7% |
-2.4% |
7.9% |
-125.5% |
-262.7% |
Zysk netto (%) |
10.5% |
14.1% |
11.7% |
15.2% |
15.0% |
11.1% |
9.2% |
-2.0% |
2.9% |
EPS |
0.12 |
0.28 |
0.4 |
0.53 |
0.69 |
0.67 |
0.72 |
-0.18 |
0.3 |
EPS (rozwodnione) |
0.12 |
0.28 |
0.4 |
0.53 |
0.69 |
0.67 |
0.72 |
-0.18 |
0.3 |
Ilośc akcji (mln) |
139 |
153 |
166 |
246 |
246 |
246 |
246 |
252 |
245 |
Ważona ilośc akcji (mln) |
139 |
153 |
166 |
246 |
246 |
246 |
246 |
252 |
245 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |