Wall Street Experts
ver. ZuMIgo(08/25)
Zhonghong Pulin Medical Products Co., Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 351
EBIT TTM (mln): -154
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
551 |
585 |
604 |
710 |
951 |
968 |
1,171 |
4,778 |
4,909 |
1,573 |
2,105 |
2,457 |
Przychód Δ r/r |
0.0% |
6.3% |
3.3% |
17.5% |
34.0% |
1.7% |
21.0% |
308.1% |
2.7% |
-68.0% |
33.9% |
16.7% |
Marża brutto |
12.3% |
17.3% |
22.5% |
17.6% |
19.2% |
17.5% |
18.9% |
70.8% |
61.7% |
9.7% |
4.7% |
13.4% |
EBIT (mln) |
1 |
33 |
51 |
48 |
86 |
70 |
106 |
3,193 |
2,788 |
-11 |
-137 |
-66 |
EBIT Δ r/r |
0.0% |
4458.1% |
54.6% |
-5.8% |
78.7% |
-18.5% |
50.9% |
2907.5% |
-12.7% |
-100.4% |
1144.8% |
-52.0% |
EBIT (%) |
0.1% |
5.7% |
8.5% |
6.8% |
9.1% |
7.3% |
9.1% |
66.8% |
56.8% |
-0.7% |
-6.5% |
-2.7% |
Koszty finansowe (mln) |
15 |
15 |
11 |
11 |
49 |
70 |
108 |
21 |
2 |
2 |
15 |
26 |
EBITDA (mln) |
47 |
67 |
83 |
69 |
169 |
178 |
262 |
3,272 |
2,954 |
295 |
87 |
177 |
EBITDA(%) |
8.5% |
11.5% |
13.7% |
9.7% |
17.7% |
18.4% |
22.4% |
68.5% |
60.2% |
18.8% |
4.1% |
7.2% |
Podatek (mln) |
1 |
8 |
14 |
14 |
22 |
14 |
14 |
528 |
442 |
-16 |
-10 |
19 |
Zysk Netto (mln) |
3 |
25 |
42 |
38 |
65 |
57 |
89 |
2,664 |
2,342 |
67 |
-131 |
-87 |
Zysk netto Δ r/r |
0.0% |
720.8% |
69.8% |
-9.7% |
70.1% |
-12.8% |
57.5% |
2883.8% |
-12.1% |
-97.1% |
-295.6% |
-33.4% |
Zysk netto (%) |
0.6% |
4.3% |
7.0% |
5.4% |
6.8% |
5.9% |
7.6% |
55.7% |
47.7% |
4.3% |
-6.2% |
-3.5% |
EPS |
0.0 |
0.22 |
0.36 |
0.16 |
0.22 |
0.45 |
0.23 |
6.83 |
6.0 |
0.17 |
-0.34 |
-0.22 |
EPS (rozwodnione) |
0.0 |
0.22 |
0.36 |
0.16 |
0.22 |
0.45 |
0.23 |
6.83 |
6.0 |
0.17 |
-0.34 |
-0.22 |
Ilośc akcji (mln) |
0 |
117 |
116 |
235 |
293 |
126 |
390 |
390 |
390 |
390 |
385 |
396 |
Ważona ilośc akcji (mln) |
0 |
90 |
116 |
235 |
125 |
126 |
390 |
390 |
390 |
390 |
385 |
396 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |