Wall Street Experts
ver. ZuMIgo(08/25)
Jushri Technologies, INC.
Rachunek Zysków i Strat
Przychody TTM (mln): 271
EBIT TTM (mln): -311
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
88 |
138 |
368 |
386 |
426 |
546 |
641 |
729 |
401 |
313 |
353 |
Przychód Δ r/r |
0.0% |
56.6% |
166.5% |
4.8% |
10.3% |
28.2% |
17.4% |
13.8% |
-45.1% |
-21.9% |
13.0% |
Marża brutto |
76.2% |
78.3% |
57.1% |
72.2% |
71.7% |
63.0% |
63.9% |
63.8% |
59.4% |
42.9% |
43.3% |
EBIT (mln) |
-6 |
15 |
30 |
68 |
105 |
115 |
169 |
248 |
68 |
-302 |
-172 |
EBIT Δ r/r |
0.0% |
-330.7% |
101.1% |
128.7% |
54.5% |
10.0% |
46.1% |
47.0% |
-72.6% |
-545.6% |
-43.2% |
EBIT (%) |
-7.3% |
10.7% |
8.1% |
17.6% |
24.7% |
21.2% |
26.3% |
34.0% |
16.9% |
-96.7% |
-48.6% |
Koszty finansowe (mln) |
3 |
3 |
1 |
2 |
5 |
9 |
-1 |
3 |
5 |
10 |
21 |
EBITDA (mln) |
1 |
28 |
58 |
100 |
140 |
156 |
216 |
290 |
133 |
-182 |
-72 |
EBITDA(%) |
1.4% |
20.2% |
15.6% |
25.9% |
33.0% |
28.5% |
33.8% |
39.8% |
33.3% |
-58.1% |
-20.3% |
Podatek (mln) |
-1 |
-1 |
-0 |
2 |
4 |
6 |
5 |
15 |
-17 |
-65 |
-49 |
Zysk Netto (mln) |
2 |
23 |
37 |
67 |
103 |
115 |
167 |
235 |
86 |
-190 |
-124 |
Zysk netto Δ r/r |
0.0% |
1247.4% |
61.7% |
82.3% |
52.1% |
12.2% |
45.3% |
40.5% |
-63.6% |
-321.7% |
-34.7% |
Zysk netto (%) |
1.9% |
16.6% |
10.0% |
17.5% |
24.1% |
21.1% |
26.1% |
32.2% |
21.4% |
-60.7% |
-35.1% |
EPS |
0.0171 |
0.16 |
0.0903 |
0.16 |
0.25 |
0.22 |
0.31 |
0.38 |
0.14 |
-0.3 |
-0.2 |
EPS (rozwodnione) |
0.0171 |
0.16 |
0.0903 |
0.16 |
0.25 |
0.22 |
0.31 |
0.38 |
0.14 |
-0.3 |
-0.2 |
Ilośc akcji (mln) |
99 |
144 |
410 |
412 |
408 |
517 |
546 |
607 |
611 |
633 |
619 |
Ważona ilośc akcji (mln) |
99 |
144 |
410 |
412 |
408 |
517 |
546 |
619 |
611 |
633 |
619 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |