| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
11 331.588 |
19 131.484 |
18 298.627 |
20 962.856 |
20 344.751 |
22 388.304 |
21 838.374 |
21 904.251 |
24 538.726 |
23 181.961 |
25 719.029 |
25 783.055 |
28 163.69 |
30 607.595 |
33 854.933 |
35 844.386 |
37 658.739 |
41 585.381 |
46 516.074 |
| Aktywa trwałe (mln) |
3 631.539 |
8 183.321 |
8 974.972 |
9 575.749 |
9 388.526 |
10 499.93 |
9 730.436 |
9 655.843 |
9 176.564 |
8 752.458 |
10 067.939 |
9 813.137 |
11 207.435 |
12 045.855 |
14 029.191 |
14 202.37 |
14 705.644 |
14 048.03 |
16 010.945 |
| Rzeczowe aktywa trwałe netto |
1 462.631 |
6 664.657 |
7 418.557 |
7 672.658 |
6 906.854 |
7 846.82 |
7 360.045 |
7 048.626 |
6 553.349 |
5 964.892 |
6 835.412 |
6 709.007 |
7 346.793 |
8 291.859 |
9 590.155 |
9 662.15 |
9 806.063 |
9 309.371 |
10 474.329 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
35.015 |
31.844 |
87.487 |
87.642 |
87.115 |
89.048 |
90.258 |
89.629 |
86.907 |
606.458 |
621.365 |
592.997 |
577.867 |
635.171 |
643.105 |
0.0 |
| Wartości niematerialne i prawne |
25.575 |
400.499 |
581.271 |
555.272 |
629.189 |
693.119 |
650.816 |
677.898 |
552.326 |
629.107 |
646.321 |
619.884 |
674.885 |
115.656 |
93.963 |
74.993 |
61.312 |
48.317 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
25.575 |
400.499 |
581.271 |
590.287 |
661.033 |
780.606 |
738.458 |
98.82 |
105.075 |
99.047 |
104.396 |
122.031 |
726.794 |
737.021 |
686.96 |
652.86 |
696.483 |
691.422 |
725.032 |
| Należności netto |
0.0 |
0.0 |
3 872.0 |
0.0 |
0.0 |
0.0 |
4 740.631 |
4 118.094 |
4 960.77 |
4 841.043 |
5 554.98 |
5 847.786 |
5 614.185 |
6 418.8 |
7 615.003 |
7 631.805 |
7 282.574 |
8 660.201 |
0.0 |
| Inwestycje długoterminowe |
2 092.301 |
941.929 |
565.694 |
908.526 |
1 246.334 |
1 009.8 |
1 069.705 |
549.493 |
592.737 |
341.951 |
999.155 |
818.718 |
721.629 |
560.025 |
1 140.016 |
1 995.917 |
1 842.706 |
3 049.832 |
3 533.264 |
| Aktywa obrotowe |
7 700.049 |
10 948.163 |
9 323.655 |
11 387.107 |
10 956.225 |
11 888.374 |
12 107.938 |
12 248.408 |
15 362.162 |
14 429.503 |
15 651.09 |
15 969.918 |
16 956.255 |
18 561.74 |
19 825.742 |
21 642.016 |
22 953.095 |
27 537.351 |
30 505.129 |
| Środki pieniężne i Inwestycje |
3 602.783 |
4 413.228 |
3 227.629 |
4 640.999 |
4 727.705 |
4 913.944 |
3 984.053 |
5 022.835 |
6 297.436 |
6 680.709 |
6 523.278 |
5 428.023 |
6 174.352 |
6 520.122 |
6 317.188 |
5 811.58 |
8 638.98 |
12 418.451 |
14 433.561 |
| Zapasy |
1 953.232 |
2 346.215 |
2 174.985 |
1 937.46 |
2 186.264 |
2 365.735 |
2 695.566 |
2 606.161 |
2 816.78 |
2 679.447 |
3 234.009 |
4 208.441 |
4 814.346 |
5 140.64 |
5 443.201 |
7 593.566 |
6 530.165 |
5 942.517 |
6 902.469 |
| Inwestycje krótkoterminowe |
4.81 |
6.117 |
8.845 |
24.268 |
52.89 |
173.287 |
59.755 |
753.104 |
714.41 |
1 075.33 |
900.463 |
988.15 |
993.771 |
1 027.947 |
611.158 |
26.469 |
533.112 |
19.714 |
61.598 |
| Środki pieniężne i inne aktywa pieniężne |
3 597.973 |
4 407.111 |
3 218.784 |
4 616.731 |
4 674.815 |
4 740.657 |
3 924.298 |
4 269.731 |
5 583.026 |
5 605.379 |
5 622.815 |
4 439.873 |
5 180.581 |
5 492.175 |
5 706.03 |
5 785.111 |
8 105.868 |
12 398.737 |
14 371.963 |
| Należności krótkoterminowe |
1 932.593 |
3 688.515 |
3 615.972 |
3 987.534 |
3 095.738 |
2 834.91 |
3 259.174 |
3 133.727 |
3 535.633 |
2 887.614 |
3 748.371 |
3 807.373 |
4 205.652 |
4 459.568 |
5 922.501 |
6 293.45 |
5 751.678 |
6 707.227 |
6 594.658 |
| Dług krótkoterminowy |
614.274 |
1 606.7 |
886.09 |
2 185.945 |
3 338.539 |
3 584.763 |
2 575.892 |
1 887.233 |
2 390.303 |
1 120.221 |
817.247 |
368.026 |
420.225 |
925.401 |
541.117 |
162.212 |
685.467 |
1 260.196 |
1 036.557 |
| Zobowiązania krótkoterminowe |
4 528.415 |
7 852.546 |
7 001.011 |
8 914.181 |
8 625.718 |
8 941.361 |
8 471.259 |
7 362.041 |
8 930.858 |
7 359.061 |
8 591.825 |
8 682.418 |
9 034.525 |
10 341.481 |
11 735.921 |
11 597.73 |
12 102.055 |
14 050.738 |
14 624.825 |
| Rozliczenia międzyokresowe |
1 967.219 |
2 553.174 |
2 080.489 |
2 724.132 |
2 188.077 |
2 447.133 |
2 518.808 |
1 838.456 |
2 302.119 |
2 679.746 |
3 321.483 |
3 452.312 |
390.975 |
4 123.538 |
4 483.285 |
4 508.056 |
635.087 |
717.606 |
0.0 |
| Zobowiązania długoterminowe |
1 120.472 |
334.87 |
391.521 |
108.088 |
108.161 |
737.08 |
751.616 |
1 162.419 |
1 284.291 |
805.505 |
2 026.422 |
2 075.909 |
2 807.124 |
3 593.374 |
4 125.717 |
4 283.267 |
3 864.413 |
3 898.236999 |
4 846.077 |
| Rezerwy z tytułu odroczonego podatku |
43.904 |
240.031 |
205.896 |
0.115 |
0.0 |
0.0 |
0.0 |
9.383 |
8.127 |
8.482 |
5.816 |
45.383 |
7.077 |
170.076 |
187.46 |
850.345 |
762.378 |
791.252 |
697.95 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
529.817 |
610.361 |
493.525 |
426.413 |
217.547 |
424.507 |
| Zobowiązania ogółem |
5 648.887 |
8 187.416 |
7 392.532 |
9 022.269 |
8 733.879 |
9 678.441 |
9 222.875 |
8 524.46 |
10 215.149 |
8 164.566 |
10 618.247 |
10 758.327 |
11 841.649 |
13 934.855 |
15 861.638 |
15 880.997 |
15 966.468 |
17 948.975 |
19 470.902 |
| Kapitał własny |
5 682.701 |
10 944.068 |
10 906.095 |
11 940.587 |
11 610.872 |
12 709.863 |
12 615.499 |
13 379.791 |
14 323.577 |
15 017.395 |
15 100.782 |
15 024.728 |
16 322.041 |
16 672.74 |
17 993.295 |
19 963.389 |
21 692.271 |
23 636.406 |
27 045.172 |
| Udziały mniejszościowe |
0.0 |
576.599 |
421.824 |
403.28 |
391.251 |
704.097 |
796.28 |
906.082 |
942.925 |
1 300.055 |
1 368.161 |
1 441.203 |
1 568.865 |
1 696.01 |
1 748.248 |
1 740.918 |
1 888.26 |
2 208.79 |
2 534.523 |
| Pasywa |
11 331.588 |
19 131.484 |
18 298.627 |
20 962.856 |
20 344.751 |
22 388.304 |
21 838.374 |
21 904.251 |
24 538.726 |
23 181.961 |
25 719.029 |
25 783.055 |
28 163.69 |
30 607.595 |
33 854.933 |
35 844.386 |
37 658.739 |
41 585.381 |
46 516.074 |
| Inwestycje |
2 097.111 |
948.046 |
574.539 |
932.794 |
1 299.224 |
1 183.087 |
1 129.46 |
1 302.597 |
1 307.147 |
1 417.281 |
1 899.618 |
1 806.868 |
1 715.4 |
1 587.972 |
1 751.174 |
2 022.386 |
2 375.818 |
3 069.546 |
3 594.862 |
| Dług (mln) |
1 614.274 |
1 606.7 |
969.59 |
2 185.945 |
3 338.539 |
4 215.205 |
3 230.241 |
2 673.506 |
3 100.82 |
1 401.689 |
2 412.817 |
1 991.396 |
2 239.786 |
3 163.826 |
2 949.064 |
2 320.178 |
2 474.241 |
2 927.44 |
3 342.062 |
| Środki pieniężne i inne aktywa pieniężne |
3 597.973 |
4 407.111 |
3 218.784 |
4 616.731 |
4 674.815 |
4 740.657 |
3 924.298 |
4 269.731 |
5 583.026 |
5 605.379 |
5 622.815 |
4 439.873 |
5 180.581 |
5 492.175 |
5 706.03 |
5 785.111 |
8 105.868 |
12 398.737 |
14 371.963 |
| Dług netto |
(1 983.699) |
(2 800.411) |
(2 249.194) |
(2 430.786) |
(1 336.276) |
(525.452) |
(694.057) |
(1 596.225) |
(2 482.206) |
(4 203.69) |
(3 209.998) |
(2 448.477) |
(2 940.795) |
(2 328.349) |
(2 756.966) |
(3 464.933) |
(5 631.627) |
(9 471.297) |
(11 029.901) |
| Ticker |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
3005.TW |
| Waluta |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |
TWD |